Sharpe Dry Goods Company of Checotah, LLC
How we got $31.0M
Based on its 175 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 42% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 175 | $52.5M |
| 2022 | Form 5500 | 86 | $25.8M |
| 2023 | Form 5500 | 82 | $24.6M |
| 2024 | Form 5500 | 101 | $30.3M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHARPE DRY GOODS COMPANY OF CHECOTAH, LLC this business | $96.1M | — |
| PISTOLS AND PEARLS Checotah · 2 employees | $727K | 0.2 mi |
| LEMON TREE LANDING LLC Morris · 1 employees | $722K | 21.2 mi |
| MAINSTREET CUSTOMZ LLC Okmulgee · 1 employees | $474K | 27.4 mi |
| MORNING SKY BOUTIQUE Vian · 4 employees | $1.3M | 31.1 mi |
| GENTRY USA INC Coweta · 5 employees | $2.7M | 33.8 mi |
| SAVOY LEATHER LLC Weleetka · 8 employees | $3.2M | 36.0 mi |
The full calculation
| Employees reported to the SBA | 175 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $120.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $59.0M |
| Estimate: the two combined (geometric mean) | $96.1M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $6.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $31.0M |
| Multiple for this size and industry | 5.2× |
| Value range | $16.3M – $42.4M |
| Revenue range | $63.2M – $109.5M |
| EBITDA range | $3.9M – $6.8M |
| Industry (NAICS) | Retail Trade (448150) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- AccountingMuret Cps, PLLCAudits its 401(k) plan (2024 filing)
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $660K | 175 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sharpe Dry Goods Company of Checotah, LLC
Sharpe Dry Goods Company of Checotah, LLC is a retail trade company in Checotah, Oklahoma. It is owned by Louis K. Sharpe (President). Its estimated annual revenue is about $96.1M, with roughly $6.0M of EBITDA. It has about 101 employees. Its estimated business value is $31.0M (likely range $16.3M–$42.4M).
Common questions
- Who owns Sharpe Dry Goods Company of Checotah, LLC?
- Sharpe Dry Goods Company of Checotah, LLC is owned by Louis K. Sharpe (President), according to public sources such as the company's website or filings.
- How much revenue does Sharpe Dry Goods Company of Checotah, LLC make?
- SeeBITDA estimates Sharpe Dry Goods Company of Checotah, LLC's annual revenue at about $96.1M (likely between $63.2M and $109.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sharpe Dry Goods Company of Checotah, LLC worth?
- About $31.0M, roughly 5.2× its estimated EBITDA of $6.0M, typical for a retail trade company its size. Likely range: $16.3M–$42.4M.
- How many employees does Sharpe Dry Goods Company of Checotah, LLC have?
- About 101, from its 2024 retirement-plan filing.