Ms. Mandi's Preschool & Elc Inc.
How we got $456K
Based on its 18 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
Ms. Mandi's Preschool & ELC, Inc. is a preschool and early learning center in Sand Springs, OK, whose stated mission is to love each child as its own and form partnerships with families for early childhood care.
From the company's website. Industry: Child care.
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MS. MANDI'S PRESCHOOL & ELC INC. this business | $1.3M | — |
| Blossom Child Care Center 2 Tulsa | $784K | 0.3 mi |
| SANDITE CHILD DEVELOPEMENT CENTER, INC Sand Springs · 8 employees | $521K | 1.3 mi |
| ABC & ME Day School Tulsa | $784K | 2.8 mi |
| BLOSSOM DAY CARE CENTERS INC. Tulsa · 18 employees | $1.4M | 3.2 mi |
| KIDS CASTLE PRESCHOOL & DAYCARE INC Sand Springs · 19 employees | $1.3M | 3.2 mi |
| KIDS 1ST LEARNING CENTERS INC Sand Springs · 20 employees | $1.2M | 4.0 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $182K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $456K |
| Multiple for this size and industry | 2.5× |
| Value range | $240K – $624K |
| Revenue range | $830K – $1.4M |
| EBITDA range | $120K – $208K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- KRKyli RatliffBusiness Operations Manager · Company website · source
- SOStephanie OsterhoutDirector · Company website · source
Advisors
- BankingGreen Country FCUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Green Country FCU PPP 2021 | All 76 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/31/2021 | first | $68K | 18 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ms. Mandi's Preschool & Elc Inc.
Ms. Mandi's Preschool & Elc Inc. is a child care company in Tulsa, Oklahoma, in business since 2021. It is owned by Mandi Bradford. Its estimated annual revenue is about $1.3M, with roughly $182K of EBITDA. It has about 18 employees. Its estimated business value is $456K (likely range $240K–$624K).
Common questions
- Who owns Ms. Mandi's Preschool & Elc Inc.?
- Ms. Mandi's Preschool & Elc Inc. is owned by Mandi Bradford, according to public sources such as the company's website or filings.
- How much revenue does Ms. Mandi's Preschool & Elc Inc. make?
- SeeBITDA estimates Ms. Mandi's Preschool & Elc Inc.'s annual revenue at about $1.3M (likely between $830K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ms. Mandi's Preschool & Elc Inc. worth?
- About $456K, roughly 2.5× its estimated EBITDA of $182K, typical for a child care company its size. Likely range: $240K–$624K.
- How many employees does Ms. Mandi's Preschool & Elc Inc. have?
- About 18, as reported on its PPP loan.
- When was Ms. Mandi's Preschool & Elc Inc. founded?
- Ms. Mandi's Preschool & Elc Inc. has been in business since 2021.