Mystique Management Corporation
How we got $752K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 5% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MYSTIQUE MANAGEMENT CORPORATION this business | $795K | — |
| TD ENERGY INC Tulsa · 1 employees | $436K | 0.0 mi |
| AARON GRILL LLC Tulsa · 1 employees | $604K | 0.2 mi |
| JACOB COLVERT Tulsa · 1 employees | $710K | 0.4 mi |
| BARBER OIL LLC Tulsa · 3 employees | $1.1M | 1.5 mi |
| WARCLOUD RESOURCES, LLC Tulsa · 4 employees | $1.4M | 1.6 mi |
| Coronado Resources Management Tulsa | $1.5M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $942K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $517K |
| Estimate: the two combined (geometric mean) | $795K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $313K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $752K |
| Multiple for this size and industry | 2.4× |
| Value range | $395K – $1.0M |
| Revenue range | $523K – $907K |
| EBITDA range | $206K – $357K |
| Industry (NAICS) | Drilling Oil and Gas Wells (213111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020, PPP 2021 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $14K | 2 |
| 2/10/2021 | second | $14K | 2 |
About Mystique Management Corporation
Mystique Management Corporation is an oil & gas company in Tulsa, Oklahoma. Its estimated annual revenue is about $795K, with roughly $313K of EBITDA. It has about 2 employees. Its estimated business value is $752K (likely range $395K–$1.0M).
Common questions
- Who owns Mystique Management Corporation?
- The owner of Mystique Management Corporation isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mystique Management Corporation make?
- SeeBITDA estimates Mystique Management Corporation's annual revenue at about $795K (likely between $523K and $907K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mystique Management Corporation worth?
- About $752K, roughly 2.4× its estimated EBITDA of $313K, typical for a oil & gas company its size. Likely range: $395K–$1.0M.
- How many employees does Mystique Management Corporation have?
- About 2, as reported on its PPP loan.