SeeBITDAOklahoma

Name Brands, Inc

Retail Trade
Estimated valueMedium confidence
$49.0M
$25.8Mlikely range$67.0M
About 5.2× its yearly profit, typical for a company this size in its industry.
Revenue
$151.7M
a year
Profit (EBITDA)
$9.4M
6% of revenue
Employees
288
reported in 2020
Leadership
Russell Gaddy
President · source
Owner-run. We haven't found a manager besides the owner. Buyers usually pay less when a business depends on its owner.
Contact

How we got $49.0M

Based on its 288 employees and its payroll, both reported for PPP in 2020 and brought up to date.

288 employees × $538K each$154.9M
PPP payroll ÷ payroll's usual share of revenue$114.3M
Shown toward the top of its range×1.14
Revenue$151.7M
× 6% profit margin$9.4M
× 5.2 sale multiple = value$49.0M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
No website found
Owner named

Estimated value over time

▲ 20% since 2020
$0$28.2M$56.3M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 41% since 2020
025050020202021202220232024288169
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan288$86.4M$5.4M
2020Form 5500175$52.5M$3.3M
2021Form 5500161$48.3M$3.0M
2022Form 5500166$49.8M$3.1M
2023Form 5500159$47.7M$3.0M
2024Form 5500169$50.7M$3.1M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
NAME BRANDS, INC
this business
$151.7M$9.4M—
BORN 2 BOSS INC
Tulsa · 3 employees
$1.6M$154K0.1 mi
LE POSTICHE, LLC
Tulsa · 2 employees
$587K$72K0.2 mi
JUST BETWEEN FRIENDS FRANCHISE SYSTEM, INC
Tulsa · 11 employees
$4.4M$385K0.3 mi
ALYSSA'S FOR GLITTER DESIGNS
Tulsa · 6 employees
$1.7M$162K0.4 mi
PURSE-A-NALITY LLC
Tulsa · 2 employees
$829K$102K0.8 mi
J SPENCER JEWELRY & GIFTS INC
Tulsa · 29 employees
$10.0M$765K1.1 mi

The full calculation

Employees reported to the SBA288
Revenue from headcount (employees × revenue per employee for companies this size)$154.9M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$114.3M
Estimate: the two combined (geometric mean)$151.7M
EBITDA margin (industry, adjusted for size)6%
EBITDA = revenue × margin$9.4M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$49.0M
Multiple for this size and industry5.2×
Value range$25.8M – $67.0M
Revenue range$99.8M – $173.0M
EBITDA range$6.2M – $10.7M
Industry (NAICS)Retail Trade (448140)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • AccountingCck Strategies, PLLCAudits its 401(k) plan (2024 filing)
  • BankingUMB Bank, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

UMB Bank, National Association
PPP 2020, PPP 2021
All 99 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$1.9M$1.9M273UMB Bank, National Association
1/20/2021second$1.9M$1.9M288UMB Bank, National Association

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Name Brands, Inc

Name Brands, Inc is a retail trade company in Tulsa, Oklahoma. It is owned by Russell Gaddy (President). Its estimated annual revenue is about $151.7M, with roughly $9.4M of EBITDA. It has about 169 employees. Its estimated business value is $49.0M (likely range $25.8M–$67.0M).

Common questions

Who owns Name Brands, Inc?
Name Brands, Inc is owned by Russell Gaddy (President), according to public sources such as the company's website or filings.
How much revenue does Name Brands, Inc make?
SeeBITDA estimates Name Brands, Inc's annual revenue at about $151.7M (likely between $99.8M and $173.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Name Brands, Inc worth?
About $49.0M, roughly 5.2× its estimated EBITDA of $9.4M, typical for a retail trade company its size. Likely range: $25.8M–$67.0M.
How many employees does Name Brands, Inc have?
About 169, from its 2024 retirement-plan filing.