Nelson Embryo Services LLC
How we got $393K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NELSON EMBRYO SERVICES LLC this business | $1.3M | — |
| APACHE ORDER BUYING LLC Apache · 3 employees | $829K | 20.4 mi |
| RSB CATTLE COMPANY LLC Tuttle · 2 employees | $1.0M | 22.6 mi |
| DOUG KLASSEN Blanchard · 1 employees | $398K | 23.8 mi |
| PORTCULLIS EQUINE, LLC Blanchard · 1 employees | $548K | 25.6 mi |
| GEARY LIVESTOCK MARKET LLC Binger · 7 employees | $2.1M | 27.1 mi |
| KELLER PERFORMANCE HORSES LLC El Reno · 1 employees | $330K | 30.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $673K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $157K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $393K |
| Multiple for this size and industry | 2.5× |
| Value range | $207K – $538K |
| Revenue range | $870K – $1.5M |
| EBITDA range | $103K – $179K |
| Industry (NAICS) | Support Activities for Animal Production (115210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $34K | 2 |
About Nelson Embryo Services LLC
Nelson Embryo Services LLC is a support activities for animal production company in Chickasha, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $157K of EBITDA. It has about 2 employees. Its estimated business value is $393K (likely range $207K–$538K).
Common questions
- Who owns Nelson Embryo Services LLC?
- The owner of Nelson Embryo Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nelson Embryo Services LLC make?
- SeeBITDA estimates Nelson Embryo Services LLC's annual revenue at about $1.3M (likely between $870K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nelson Embryo Services LLC worth?
- About $393K, roughly 2.5× its estimated EBITDA of $157K, typical for a support activities for animal production company its size. Likely range: $207K–$538K.
- How many employees does Nelson Embryo Services LLC have?
- About 2, as reported on its PPP loan.