Nicole's Gymnastic Academy LLC
How we got $364K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NICOLE'S GYMNASTIC ACADEMY LLC this business | $574K | — |
| ENID FAMILY MARITAL ARTS LLC Enid · 2 employees | $407K | 0.3 mi |
| KARA MCINTYRE DANCE COMPANY LLC Enid · 2 employees | $327K | 1.5 mi |
| Enid Learning Academy Enid | $681K | 1.7 mi |
| ALERT DRIVING SCHOOL LLC Perry · 14 employees | $981K | 32.9 mi |
| COWBOY DRIVING ACADEMY LLC Perry · 10 employees | $1.1M | 32.9 mi |
| OSU SOCCCER CAMPS, INC. Stillwater · 22 employees | $1.5M | 47.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $542K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $468K |
| Estimate: the two combined (geometric mean) | $574K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $140K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $364K |
| Multiple for this size and industry | 2.6× |
| Value range | $191K – $498K |
| Revenue range | $377K – $654K |
| EBITDA range | $92K – $159K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/26/2021 | first | $12K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Nicole's Gymnastic Academy LLC
Nicole's Gymnastic Academy LLC is a sports and recreation instruction company in Enid, Oklahoma, in business since 2015. Its estimated annual revenue is about $574K, with roughly $140K of EBITDA. It has about 4 employees. Its estimated business value is $364K (likely range $191K–$498K).
Common questions
- Who owns Nicole's Gymnastic Academy LLC?
- The owner of Nicole's Gymnastic Academy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nicole's Gymnastic Academy LLC make?
- SeeBITDA estimates Nicole's Gymnastic Academy LLC's annual revenue at about $574K (likely between $377K and $654K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nicole's Gymnastic Academy LLC worth?
- About $364K, roughly 2.6× its estimated EBITDA of $140K, typical for a sports and recreation instruction company its size. Likely range: $191K–$498K.
- How many employees does Nicole's Gymnastic Academy LLC have?
- About 4, as reported on its PPP loan.
- When was Nicole's Gymnastic Academy LLC founded?
- Nicole's Gymnastic Academy LLC has been in business since 2015.