SeeBITDAOklahoma

Noah's Park & Playgrounds L.L.C.

All Other Amusement and Recreation Industries
  • 14710 Metro Plaza Blvd, Edmond, OK
  • Since 2001
Estimated valueLow confidence
$689K
$326Klikely range$979K
About 2.7× its yearly profit, typical for a company this size in its industry.
Revenue
$1.4M
a year
Profit (EBITDA)
$255K
18% of revenue
Employees
11
reported in 2020
Stephen Shepherd
Owner & CEO · source
Some signs of a sale

How we got $689K

Based on 11 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

11 employees × $108K each$1.2M
Shown toward the top of its range×1.18
Revenue$1.4M
× 18% profit margin$255K
× 2.7 sale multiple = value$689K

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2020
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 25 years (since 2001)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

Noah's Park & Playgrounds sells commercial park and playground equipment and offers design, installation, repair and financing services for schools, city parks, churches, daycares and other organizations.

Products & services
Playground EquipmentInclusive StructuresPlayground StructuresSwingsIndoor Play StructuresPlayground PackagesFitness StructuresIndependent PlayClimbersSpring Riders & BouncersMotion & Merry Go RoundsSlides
Markets served
SchoolsCity ParksChurchesDaycaresChild CareHOAsDevelopershousing developments
Service area
nation-wide

From the company's website. Industry: All Other Amusement and Recreation Industries.

Customers & suppliers

Customers

  • Angie Debo Elementary School · named on its website
  • Basilio Villareal Park – Rio Grande City Park Project · named on its website
  • Hal-Halsell Elementary School · named on its website
  • Gemstone Communities: Walton Ridge Playground Project · named on its website

Suppliers & brands

  • Little Tikes® Commercial · brand it sells or installs
  • Dero · brand it sells or installs
  • Jensen Swings · brand it sells or installs

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Schools & training
Child care

Estimated value over time

▲ 38% since 2020
$0$396K$793K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

0102020201113
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan11$785K$143K
2020Form 550013$927K$169K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
NOAH'S PARK & PLAYGROUNDS L.L.C.
this business
$1.4M$255K—
D3 Wrestling Club
Edmond
$793K$187K0.0 mi
D3 Fitness
Oklahoma City
$793K$187K0.0 mi
American Elite Mixed Martial Arts
Edmond
$793K$187K0.1 mi
OKLAHOMA FUEL ATHLETICS LLC
Edmond · 2 employees
$224K$53K0.1 mi
CLINT ANDERSON FITNESS
Edmond · 1 employees
$74K$17K0.2 mi
Integris Health Thunder Training Center
Edmond
$793K$187K0.2 mi

The full calculation

Employees reported to the SBA11
Industry revenue per employee$71K
Revenue = employees × revenue per employee$1.4M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$255K
Cross-check: revenue implied by PPP payroll$3.6M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$689K
Multiple for this size and industry2.7×
Value range$326K – $979K
Revenue range$828K – $1.7M
EBITDA range$151K – $302K
Industry (NAICS)All Other Amusement and Recreation Industries (713990)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 2001

Leadership

  • SB
    Seth Bunce
    COO · Company website · source
  • DD
    Darnell Davis
    Warehouse Associate · Company website · source
  • RE
    Rafael Escobar
    Operations Specialist · Company website · source
  • RG
    Robert Garrett
    Sales Representative · Company website · source
  • MG
    Madison Guile
    Marketing Specialist · Company website · source
  • TH
    Trey Hair
    Operations Specialist · Company website · source

Advisors

  • BankingFirst-Citizens Bank & Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First-Citizens Bank & Trust Company
PPP 2020, PPP 2021
All 78 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/29/2020first$117K$118K11First-Citizens Bank & Trust Company
1/29/2021second$108K$108K9First-Citizens Bank & Trust Company

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Noah's Park & Playgrounds L.L.C.

Noah's Park & Playgrounds L.L.C. is an all other amusement and recreation industries company in Edmond, Oklahoma, in business since 2001. It is owned by Stephen Shepherd (Owner & CEO). Its estimated annual revenue is about $1.4M, with roughly $255K of EBITDA. It has about 13 employees. Its estimated business value is $689K (likely range $326K–$979K).

Common questions

Who owns Noah's Park & Playgrounds L.L.C.?
Noah's Park & Playgrounds L.L.C. is owned by Stephen Shepherd (Owner & CEO), according to public sources such as the company's website or filings.
How much revenue does Noah's Park & Playgrounds L.L.C. make?
SeeBITDA estimates Noah's Park & Playgrounds L.L.C.'s annual revenue at about $1.4M (likely between $828K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Noah's Park & Playgrounds L.L.C. worth?
About $689K, roughly 2.7× its estimated EBITDA of $255K, typical for a all other amusement and recreation industries company its size. Likely range: $326K–$979K.
How many employees does Noah's Park & Playgrounds L.L.C. have?
About 13, from its 2020 retirement-plan filing.
When was Noah's Park & Playgrounds L.L.C. founded?
Noah's Park & Playgrounds L.L.C. has been in business since 2001.