Northside Animal Clinic
How we got $790K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NORTHSIDE ANIMAL CLINIC this business | $1.5M | — |
| KESTER VETERINARY SERVICES LLC Stilwell · 1 employees | $490K | 4.4 mi |
| PALADIN CONSULTING LLC Welling · 1 employees | $406K | 10.3 mi |
| PALADIN CONSULTING SERVICES LLC Welling · 1 employees | $617K | 10.4 mi |
| MIDAMERICA LINE SOLUTIONS LLC Welling | $1.4M | 13.1 mi |
| OVAFLO GENETICS PLLC Tahlequah · 1 employees | $389K | 16.7 mi |
| LAKESIDE VETERINARY SERVICES, LLC Park Hill · 7 employees | $1.5M | 18.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $263K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $790K |
| Multiple for this size and industry | 3× |
| Value range | $416K – $1.1M |
| Revenue range | $965K – $1.7M |
| EBITDA range | $173K – $300K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2020 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $47K | 4 |
About Northside Animal Clinic
Northside Animal Clinic is a veterinarians company in Stilwell, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $263K of EBITDA. It has about 4 employees. Its estimated business value is $790K (likely range $416K–$1.1M).
Common questions
- Who owns Northside Animal Clinic?
- The owner of Northside Animal Clinic isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Northside Animal Clinic make?
- SeeBITDA estimates Northside Animal Clinic's annual revenue at about $1.5M (likely between $965K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Northside Animal Clinic worth?
- About $790K, roughly 3× its estimated EBITDA of $263K, typical for a veterinarians company its size. Likely range: $416K–$1.1M.
- How many employees does Northside Animal Clinic have?
- About 4, as reported on its PPP loan.