Northside Veterinarian Hospital, LLC
How we got $2.8M
Based on its 23 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NORTHSIDE VETERINARIAN HOSPITAL, LLC this business | $4.4M | — |
| COHESIVE HEALTHCARE MANAGEMENT AND CONSULTING, LLC Shawnee · 94 employees | $34.4M | 1.9 mi |
| TOM FLORA PHOTOGRAPHY INC. Shawnee · 9 employees | $1.6M | 2.0 mi |
| Dogwood Veterinary Hospital Shawnee | $1.2M | 2.1 mi |
| CHRISTY NICOLE PHOTOGRAPHY Shawnee · 1 employees | $264K | 2.2 mi |
| BEST FRIENDS ANIMAL CLINIC, LLC Shawnee · 7 employees | $1.1M | 2.5 mi |
| HOLIDOG INN, LLC Shawnee · 10 employees | $1.5M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 23 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $4.4M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $728K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $3.8M |
| Revenue range | $2.9M – $5.1M |
| EBITDA range | $479K – $830K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $188K | 23 |
About Northside Veterinarian Hospital, LLC
Northside Veterinarian Hospital, LLC is a veterinarians company in Shawnee, Oklahoma. Its estimated annual revenue is about $4.4M, with roughly $728K of EBITDA. It has about 23 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.8M).
Common questions
- Who owns Northside Veterinarian Hospital, LLC?
- The owner of Northside Veterinarian Hospital, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Northside Veterinarian Hospital, LLC make?
- SeeBITDA estimates Northside Veterinarian Hospital, LLC's annual revenue at about $4.4M (likely between $2.9M and $5.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Northside Veterinarian Hospital, LLC worth?
- About $2.8M, roughly 3.8× its estimated EBITDA of $728K, typical for a veterinarians company its size. Likely range: $1.5M–$3.8M.
- How many employees does Northside Veterinarian Hospital, LLC have?
- About 23, as reported on its PPP loan.