Nuclear Rx PC
How we got $1.6M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Customers & suppliers
Customers
- Department of Veterans Affairs · federal contracts $549K
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 9% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 11 | $3.3M |
| 2020 | Form 5500 | 8 | $2.4M |
| 2021 | Form 5500 | 9 | $2.7M |
| 2022 | Form 5500 | 10 | $3.0M |
| 2023 | Form 5500 | 10 | $3.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NUCLEAR RX PC this business | $7.8M | — |
| THE SKIN BAR LLC Tulsa · 5 employees | $2.3M | 0.1 mi |
| ROWLAND PHARMACY LLC Tulsa · 4 employees | $4.0M | 0.3 mi |
| J BRACKEN FINNELL DDS INC Tulsa · 8 employees | $4.5M | 0.5 mi |
| MIDTOWN WELLNESS INSTITUTE Tulsa · 3 employees | $2.2M | 0.5 mi |
| THE BEAUTY SHOP, LLC Tulsa · 16 employees | $8.4M | 0.5 mi |
| HICKS BRUNSON CO., INC. Tulsa · 6 employees | $2.7M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.4M |
| Estimate: the two combined (geometric mean) | $7.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $522K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3× |
| Value range | $824K – $2.1M |
| Revenue range | $5.2M – $8.9M |
| EBITDA range | $343K – $595K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- RSRobert StinchcombSigned for the company · 2023 retirement-plan filing (Form 5500)
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $106K | 11 |
| 1/31/2021 | second | $125K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Nuclear Rx PC
Nuclear Rx PC is a pharmacies company in Tulsa, Oklahoma. Its estimated annual revenue is about $7.8M, with roughly $522K of EBITDA. It has about 10 employees. Its estimated business value is $1.6M (likely range $824K–$2.1M).
Common questions
- Who owns Nuclear Rx PC?
- The owner of Nuclear Rx PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nuclear Rx PC make?
- SeeBITDA estimates Nuclear Rx PC's annual revenue at about $7.8M (likely between $5.2M and $8.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nuclear Rx PC worth?
- About $1.6M, roughly 3× its estimated EBITDA of $522K, typical for a pharmacies company its size. Likely range: $824K–$2.1M.
- How many employees does Nuclear Rx PC have?
- About 10, from its 2023 retirement-plan filing.