Okmulgee Discount Pharmacy
How we got $1.7M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKMULGEE DISCOUNT PHARMACY this business | $8.3M | — |
| KATHY'S PHARMACY & GIFTS, LLC Beggs · 3 employees | $2.7M | 10.4 mi |
| HENRYETTA DRUG, LLC Henryetta · 7 employees | $6.1M | 12.1 mi |
| OKEMAH PHARMACY, LLC Okemah · 8 employees | $6.5M | 23.1 mi |
| MICHELLE PRYER LLC Bixby · 4 employees | $2.5M | 24.1 mi |
| GLENPOOL PHARMACY INC. Glenpool · 8 employees | $7.1M | 24.1 mi |
| PILL BOX PHARMACY, LLC Sapulpa · 6 employees | $5.2M | 24.5 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.5M |
| Estimate: the two combined (geometric mean) | $8.3M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $551K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $870K – $2.3M |
| Revenue range | $5.4M – $9.4M |
| EBITDA range | $362K – $628K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $93K | 14 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Okmulgee Discount Pharmacy
Okmulgee Discount Pharmacy is a pharmacies company in Okmulgee, Oklahoma, in business since 2012. Its estimated annual revenue is about $8.3M, with roughly $551K of EBITDA. It has about 14 employees. Its estimated business value is $1.7M (likely range $870K–$2.3M).
Common questions
- Who owns Okmulgee Discount Pharmacy?
- The owner of Okmulgee Discount Pharmacy isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Okmulgee Discount Pharmacy make?
- SeeBITDA estimates Okmulgee Discount Pharmacy's annual revenue at about $8.3M (likely between $5.4M and $9.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Okmulgee Discount Pharmacy worth?
- About $1.7M, roughly 3× its estimated EBITDA of $551K, typical for a pharmacies company its size. Likely range: $870K–$2.3M.
- How many employees does Okmulgee Discount Pharmacy have?
- About 14, as reported on its PPP loan.
- When was Okmulgee Discount Pharmacy founded?
- Okmulgee Discount Pharmacy has been in business since 2012.