SeeBITDAOklahoma

Osiyo Metal Fabricators

All Other Miscellaneous Fabricated Metal Product Manufacturing
  • 1801 N Indianwood Ave, Broken Arrow, OK
  • Since 2011
Estimated valueMedium confidence
$2.9M
$1.6Mlikely range$4.0M
About 3.9× its yearly profit, typical for a company this size in its industry.
Revenue
$5.8M
a year
Profit (EBITDA)
$756K
13% of revenue
Employees
14
reported in 2020
Stuart Gibbs
Founder · source
Unlikely to sell soon

How we got $2.9M

Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.

14 employees × $335K each$4.7M
PPP payroll ÷ payroll's usual share of revenue$5.5M
Shown toward the top of its range×1.14
Revenue$5.8M
× 13% profit margin$756K
× 3.9 sale multiple = value$2.9M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 15 years (since 2011)

From public records and the company's website, not a statement that it's for sale.

What they do

Osiyo Metal Fabricators, LLC is an ornamental metal fabrication subcontractor based in Broken Arrow, Oklahoma, offering turnkey fabrication, transportation and installation of custom metal work such as monumental stairs and handrails.

Products & services
Monumental Curved StairsGlass HandrailsCustom Fabricated Ornamental HandrailsSpecialty Rails Made of Brass, Stainless Steel, WoodMiscellaneous and Light Structural Steel
Service area
Broken Arrow, OklahomaNationwide

From the company's website. Industry: All Other Miscellaneous Fabricated Metal Product Manufacturing.

Customers & suppliers

Customers

  • OU Stadium, Norman Oklahoma · named on its website
  • Warren Theatre, Broken Arrow, Oklahoma · named on its website
  • Broken Arrow Field House · named on its website

Estimated value over time

▲ 26% since 2020
$0$1.7M$3.4M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
OSIYO METAL FABRICATORS
this business
$5.8M$756K—
CYCLONIC VALVE COMPANY
Broken Arrow · 30 employees
$17.2M$1.8M0.4 mi
ENVIRO VALVE INC
Broken Arrow · 6 employees
$4.5M$588K1.1 mi
H. G. FLAKE COMPANY, INC.
Broken Arrow · 20 employees
$7.5M$855K1.8 mi
JENSEN MIXERS INTL INC
Tulsa
$12.8M$1.4M2.3 mi
ADDITIVE SYSTEMS INC
Broken Arrow · 26 employees
$12.7M$1.5M2.5 mi
DVORAK INSTRUMENTS, INC.
Tulsa · 13 employees
$5.0M$652K2.6 mi

The full calculation

Employees reported to the SBA14
Revenue from headcount (employees × revenue per employee for companies this size)$4.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$5.5M
Estimate: the two combined (geometric mean)$5.8M
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$756K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.9M
Multiple for this size and industry3.9×
Value range$1.6M – $4.0M
Revenue range$3.8M – $6.6M
EBITDA range$497K – $862K
Industry (NAICS)All Other Miscellaneous Fabricated Metal Product Manufacturing (332999)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 2011 by Stuart Gibbs
“Osiyo Metals llc, was founded in 2011 by Stuart Gibbs.”

Leadership

  • CZ
    Chris Ziegler
    Estimating Manager · Company website · source
  • MQ
    Mike Quinton
    Senior Project Manager · Company website · source
  • CZ
    Chad Ziegler
    Operating Manager · Company website · source
  • DZ
    Debbie Ziegler
    Owner · Company website · source

Advisors

  • BankingFirst Pryority BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Pryority Bank
PPP 2020, PPP 2021
All 258 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/3/2020first$167K$168K14First Pryority Bank
1/16/2021second$108K$109K10First Pryority Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Osiyo Metal Fabricators

Osiyo Metal Fabricators is an all other miscellaneous fabricated metal product manufacturing company in Broken Arrow, Oklahoma, in business since 2011. It is owned by Stuart Gibbs (Founder). Its estimated annual revenue is about $5.8M, with roughly $756K of EBITDA. It has about 14 employees. Its estimated business value is $2.9M (likely range $1.6M–$4.0M).

Common questions

Who owns Osiyo Metal Fabricators?
Osiyo Metal Fabricators is owned by Stuart Gibbs (Founder), according to public sources such as the company's website or filings.
How much revenue does Osiyo Metal Fabricators make?
SeeBITDA estimates Osiyo Metal Fabricators's annual revenue at about $5.8M (likely between $3.8M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Osiyo Metal Fabricators worth?
About $2.9M, roughly 3.9× its estimated EBITDA of $756K, typical for a all other miscellaneous fabricated metal product manufacturing company its size. Likely range: $1.6M–$4.0M.
How many employees does Osiyo Metal Fabricators have?
About 14, as reported on its PPP loan.
When was Osiyo Metal Fabricators founded?
Osiyo Metal Fabricators has been in business since 2011.