Osu Cowboy Dining, L.L.C.
How we got $1.3M
Based on its 61 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 20 years (since 2006)
From public records and the company's website, not a statement that it's for sale.
What they do
OSU Cowboy Dining is a foodservice organization that supports Oklahoma State University through Training Table, Gameday and Catering operations.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OSU COWBOY DINING, L.L.C. this business | $5.6M | — |
| The Garage Burgers & Beer Stillwater | $1.7M | 0.1 mi |
| ESKIMO JOE'S INC Stillwater · 137 employees | $14.1M | 0.2 mi |
| Nilima's Authentic Food of India Stillwater | $1.7M | 0.2 mi |
| Chick-fil-A Stillwater | $1.7M | 0.2 mi |
| Caribou Coffee Stillwater | $1.7M | 0.2 mi |
| Shake Smart Stillwater | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 61 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.1M |
| Estimate: the two combined (geometric mean) | $5.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $508K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.6× |
| Value range | $696K – $1.8M |
| Revenue range | $3.7M – $6.4M |
| EBITDA range | $334K – $580K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020, PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $236K | 61 |
| 2/18/2021 | second | $333K | 29 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Osu Cowboy Dining, L.L.C.
Osu Cowboy Dining, L.L.C. is a restaurants company in Stillwater, Oklahoma, in business since 2006. Its estimated annual revenue is about $5.6M, with roughly $508K of EBITDA. It has about 61 employees. Its estimated business value is $1.3M (likely range $696K–$1.8M).
Common questions
- Who owns Osu Cowboy Dining, L.L.C.?
- The owner of Osu Cowboy Dining, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Osu Cowboy Dining, L.L.C. make?
- SeeBITDA estimates Osu Cowboy Dining, L.L.C.'s annual revenue at about $5.6M (likely between $3.7M and $6.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Osu Cowboy Dining, L.L.C. worth?
- About $1.3M, roughly 2.6× its estimated EBITDA of $508K, typical for a restaurants company its size. Likely range: $696K–$1.8M.
- How many employees does Osu Cowboy Dining, L.L.C. have?
- About 61, as reported on its PPP loan.
- When was Osu Cowboy Dining, L.L.C. founded?
- Osu Cowboy Dining, L.L.C. has been in business since 2006.