Willow Creek Farms Pantry
How we got $399K
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
What they do
Willow Creek Farms Pantry is a family farm in Braman, Oklahoma that grows heritage grains and stone-mills them into flour and related products sold online. It describes its products as freshly milled to order, gluten free and additive-free.
From the company's website. Industry: Food and Beverage Retailers.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- EARNHEART OIL, INC · Marshall, 59 mi · $4.21B
- P&K EQUIPMENT, INC · Enid, 48 mi · $616.2M
- P & K MIDWEST · Enid, 48 mi · $313.3M
- AVENUE AND TECHNOLOGIES AND COMMODITIES INC · Ponca City, 31 mi · $243.1M
- FARMERS GRAIN COMPANY · Pond Creek, 30 mi · $234.4M
- THE PIONEER WOMEN MARCANTILE LLC · Pawhuska, 63 mi · $28.5M
- THE PIONEER WOMAN MERCANTILE LLC · Pawhuska, 63 mi · $27.8M
- JONLOR COMPANY · Enid, 48 mi · $24.5M
- HH STAFFING LLC · Stillwater, 63 mi · $21.2M
- ESKIMO JOE'S INC · Stillwater, 62 mi · $14.1M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Willow Creek Farms Pantry this business | $3.0M | — |
| KELLE OIL COMPANY LLC Braman · 18 employees | $17.2M | 5.8 mi |
| Highway Cannabis Dispenary Blackwell | $4.1M | 12.2 mi |
| The Highway Dispensary - Blackwell Blackwell | $4.6M | 12.2 mi |
| Walmart Pharmacy Blackwell | $4.6M | 12.4 mi |
| Domino Blackwell | $3.0M | 12.6 mi |
| John Deere Blackwell | $22.5M | 12.7 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $399K |
| Multiple for this size and industry | 2× |
| Value range | $151K – $617K |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Food and Beverage Retailers businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (7%). Treat these as a rough guide.
| Revenue range | $1.4M – $3.8M |
| EBITDA range | $94K – $257K |
| Industry (NAICS) | Food and Beverage Retailers (445) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
History & advisors
“Growing up on a diversified farm near Braman, getting involved in soil health and regenerative agriculture changed everything.”
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Willow Creek Farms Pantry
Willow Creek Farms Pantry is a food and beverage retailers company in Braman, Oklahoma, in business since 2022. It is owned by Steve DeWitt. Its estimated annual revenue is about $3.0M, with roughly $199K of EBITDA. Its estimated business value is $399K (likely range $151K–$617K).
Common questions
- Who owns Willow Creek Farms Pantry?
- Willow Creek Farms Pantry is owned by Steve DeWitt, according to public sources such as the company's website or filings.
- How much revenue does Willow Creek Farms Pantry make?
- SeeBITDA estimates Willow Creek Farms Pantry's annual revenue at about $3.0M (likely between $1.4M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Willow Creek Farms Pantry worth?
- About $399K, roughly 2× its estimated EBITDA of $199K, typical for a food and beverage retailers company its size. Likely range: $151K–$617K.
- When was Willow Creek Farms Pantry founded?
- Willow Creek Farms Pantry has been in business since 2022.