Secure Set
How we got $1.2M
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
What they do
Secure Set, from GRA Services International in Oklahoma City, sells expanding foam products (mix and pour, and spray foam) that the company says can be used as an alternative to concrete for DIY projects such as setting fence posts, filling voids, slab jacking, and pool step and deck repair.
From the company's website. Industry: Manufacturing.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Secure Set this business | $3.0M | — |
| A TASTEFUL DELIGHT LLC Del City · 1 employees | $123K | 0.7 mi |
| ELK VALLEY BREWING LLC Midwest City · 8 employees | $1.8M | 0.7 mi |
| Homegrown Cannabis Company Midwest City | $3.0M | 1.4 mi |
| Beekeeping Etc. Oklahoma City | $3.0M | 1.9 mi |
| KICKIN' ASH VAPOR SOLUTIONSLLC Oklahoma City · 9 employees | $26.0M | 2.1 mi |
| Specialty Drilling Tools Inc Oklahoma City | $3.0M | 2.4 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3× |
| Value range | $211K – $2.4M |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Manufacturing businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (13%). Treat these as a rough guide.
| Revenue range | $662K – $5.1M |
| EBITDA range | $88K – $673K |
| Industry (NAICS) | Manufacturing (31) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
History & advisors
“GRA Services International developed Secure Set over 20 years ago to install and straighten electric utility poles.”
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Secure Set
Secure Set is a manufacturing company in Oklahoma City, Oklahoma, in business since 2013. Its estimated annual revenue is about $3.0M, with roughly $400K of EBITDA. Its estimated business value is $1.2M (likely range $211K–$2.4M).
Common questions
- Who owns Secure Set?
- The owner of Secure Set isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Secure Set make?
- SeeBITDA estimates Secure Set's annual revenue at about $3.0M (likely between $662K and $5.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Secure Set worth?
- About $1.2M, roughly 3× its estimated EBITDA of $400K, typical for a manufacturing company its size. Likely range: $211K–$2.4M.
- When was Secure Set founded?
- Secure Set has been in business since 2013.