Willow & Company Flower Shop
How we got $381K
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
What they do
Willow & Company Flower Shop is a florist in Tishomingo, OK that sells flower arrangements for delivery and pickup, with sympathy, occasion, holiday and gift options.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- Alexander Gray Funeral Home · Ratliff City, 50 mi · $4.4M
- BROWN'S FUNERAL SERVICE, INC. · Atoka, 32 mi · $4.0M
- CRISWELL FUNERAL HOME, INC · Ada, 38 mi · $3.0M
- HARKINS & BISHOP FUNERAL SERVICES, INC · Mcalester, 70 mi · $2.8M
- PHILLIPS FUNERAL SERVICE, INC. · Holdenville, 61 mi · $2.6M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Willow & Company Flower Shop this business | $2.1M | — |
| The Rose Petal Tishomingo | $2.1M | 0.1 mi |
| The Closet Ministry & Thrift Store Tishomingo | $2.1M | 0.2 mi |
| T-Town Vintage & Co. Tishomingo | $2.1M | 0.2 mi |
| KELLY THETFORD Tishomingo · 1 employees | $1.2M | 0.2 mi |
| JUNK STARS LLC Tishomingo · 1 employees | $372K | 0.2 mi |
| Bizarre Bazaar Tishomingo | $2.1M | 0.2 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $381K |
| Multiple for this size and industry | 2× |
| Value range | $119K – $626K |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Retail Trade businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (9%). Treat these as a rough guide.
| Revenue range | $821K – $2.9M |
| EBITDA range | $74K – $261K |
| Industry (NAICS) | Retail Trade (453) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Willow & Company Flower Shop
Willow & Company Flower Shop is a retail trade company in Tishomingo, Oklahoma, in business since 2025. Its estimated annual revenue is about $2.1M, with roughly $190K of EBITDA. Its estimated business value is $381K (likely range $119K–$626K).
Common questions
- Who owns Willow & Company Flower Shop?
- The owner of Willow & Company Flower Shop isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Willow & Company Flower Shop make?
- SeeBITDA estimates Willow & Company Flower Shop's annual revenue at about $2.1M (likely between $821K and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Willow & Company Flower Shop worth?
- About $381K, roughly 2× its estimated EBITDA of $190K, typical for a retail trade company its size. Likely range: $119K–$626K.
- When was Willow & Company Flower Shop founded?
- Willow & Company Flower Shop has been in business since 2025.