SeeBITDAOklahoma

The Gameday Spirit Shop

Retail Trade
Estimated valueLow confidence
$685K
$188Klikely range$1.2M
About 2.4× its yearly profit, typical for a company this size in its industry.
Revenue
$4.1M
a year
Profit (EBITDA)
$285K
7% of revenue
Employees
—
not reported
Leadership
Andra Munoz
Owner · source

How we got $685K

Based on typical figures for its industry (2022 Economic Census), not its own records.

A typical retail trade business in Oklahoma$4.1M
Revenue$4.1M
× 7% profit margin$285K
× 2.4 sale multiple = value$685K

· Own this business? Correct these figures

What we know

No PPP loan
No 401(k) filing
No reported financials
Company website
Owner named

What they do

The Gameday Spirit Shop sells gameday spirit merchandise, including t-shirts, jewelry, accessories and home decor, through open order windows for schools and a monthly Gameday Spirit Box subscription.

Products & services
Gameday Spirit Boxgameday t-shirt designsfun jewelryaccessorieshome decorGift Cards
Markets served
Schools

From the company's website. Industry: Retail Trade.

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Schools & training

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
The Gameday Spirit Shop
this business
$4.1M$285K—
Dodwell Designs
Owasso
$4.0M$479K0.1 mi
Falcon Audio
Owasso
$1.5M$108K0.1 mi
CLINICAL CARE PHARMACY OF OWASSO, INC
Owasso · 12 employees
$7.6M$504K0.1 mi
Urban Okie Boutique
Owasso
$1.7M$179K0.1 mi
The Flying Pig
Owasso
$4.1M$285K0.1 mi
SEVEN6MAIN
Owasso
$4.1M$285K0.1 mi

The full calculation

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$685K
Multiple for this size and industry2.4×
Value range$188K – $1.2M

This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Retail Trade businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (7%). Treat these as a rough guide.

Revenue range$1.4M – $5.9M
EBITDA range$98K – $414K
Industry (NAICS)Retail Trade (44)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About The Gameday Spirit Shop

The Gameday Spirit Shop is a retail trade company in Owasso, Oklahoma, in business since 2019. It is owned by Andra Munoz. Its estimated annual revenue is about $4.1M, with roughly $285K of EBITDA. Its estimated business value is $685K (likely range $188K–$1.2M).

Common questions

Who owns The Gameday Spirit Shop?
The Gameday Spirit Shop is owned by Andra Munoz, according to public sources such as the company's website or filings.
How much revenue does The Gameday Spirit Shop make?
SeeBITDA estimates The Gameday Spirit Shop's annual revenue at about $4.1M (likely between $1.4M and $5.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is The Gameday Spirit Shop worth?
About $685K, roughly 2.4× its estimated EBITDA of $285K, typical for a retail trade company its size. Likely range: $188K–$1.2M.
When was The Gameday Spirit Shop founded?
The Gameday Spirit Shop has been in business since 2019.