Smithcot Liquor
How we got $399K
Based on typical figures for its industry (2022 Economic Census), not its own records.
What we know
Signs of a sale Some signs of a sale
- In business 45 years (since 1981)
From public records and the company's website, not a statement that it's for sale.
What they do
Smithcot Liquor is a locally owned, veteran-owned liquor store in Edmond, Oklahoma, serving Edmond since 1981 with wine, beer, spirits, mixers and accessories, offering in-store shopping, curbside pickup and local delivery.
From the company's website. Industry: Food and Beverage Retailers.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- EARNHEART OIL, INC · Marshall, 35 mi · $4.21B
- LAWSON RETAIL OPERATIONS · Norman, 27 mi · $1.05B
- MCV ENTERPRISES, LLC · Oklahoma City, 23 mi · $1.02B
- IMAGENET CONSULTING LLC · Oklahoma City, 13 mi · $1.01B
- WHEELER BROTHERS GRAIN COMPANY, LLC · Watonga, 56 mi · $974.9M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| Smithcot Liquor this business | $3.0M | — |
| 7-Eleven Fuel Edmond | $5.2M | 0.1 mi |
| American Spirit Championships Edmond | $1.7M | 0.2 mi |
| US Tile & Granite Edmond | $4.0M | 0.2 mi |
| SPACES, INC. Edmond · 5 employees | $2.1M | 0.2 mi |
| NetworkEquipment.net Edmond | $1.5M | 0.2 mi |
| HARDWARE CONCEPTS, INC. Edmond · 6 employees | $2.8M | 0.2 mi |
The full calculation
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $399K |
| Multiple for this size and industry | 2× |
| Value range | $151K – $617K |
This business has no PPP loan on record, so there is no business-specific data. The figures are the typical estimated revenue of Food and Beverage Retailers businesses in our Oklahoma data: the middle value, with the range covering the middle half of those businesses. EBITDA applies the industry margin (7%). Treat these as a rough guide.
| Revenue range | $1.4M – $3.8M |
| EBITDA range | $94K – $257K |
| Industry (NAICS) | Food and Beverage Retailers (445) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. These are statistical estimates, not reported financials. Listing details come from Overture Maps open data. Full methodology
History & advisors
“Smithcot Liquor is Edmond’s locally owned liquor store built for speed, convenience, and selection.”
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Smithcot Liquor
Smithcot Liquor is a food and beverage retailers company in Edmond, Oklahoma, in business since 1981. Its estimated annual revenue is about $3.0M, with roughly $199K of EBITDA. Its estimated business value is $399K (likely range $151K–$617K).
Common questions
- Who owns Smithcot Liquor?
- The owner of Smithcot Liquor isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Smithcot Liquor make?
- SeeBITDA estimates Smithcot Liquor's annual revenue at about $3.0M (likely between $1.4M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Smithcot Liquor worth?
- About $399K, roughly 2× its estimated EBITDA of $199K, typical for a food and beverage retailers company its size. Likely range: $151K–$617K.
- When was Smithcot Liquor founded?
- Smithcot Liquor has been in business since 1981.