Oxbow Tack, LLC
How we got $959K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 3 | $6.6M |
| 2020 | Form 5500 | 3 | $6.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OXBOW TACK, LLC this business | $6.5M | — |
| WEEKS BROS FEED CO INC Stuart · 10 employees | $22.6M | 19.2 mi |
| ARTISAN TRADES, LLC Eufaula · 1 employees | $831K | 21.5 mi |
| THE FLOWER GARDEN, LLC Coalgate · 2 employees | $1.6M | 38.2 mi |
| GREEN'S ELEVATOR, INC. Checotah · 20 employees | $62.9M | 38.4 mi |
| BIG CATS GYMNASTICS, LLC. Atoka · 2 employees | $2.4M | 44.0 mi |
| RSM FARM SUPPLY LLC Warner · 3 employees | $5.0M | 45.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.5M |
| Estimate: the two combined (geometric mean) | $6.5M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $331K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $959K |
| Multiple for this size and industry | 2.9× |
| Value range | $505K – $1.3M |
| Revenue range | $4.2M – $7.4M |
| EBITDA range | $218K – $377K |
| Industry (NAICS) | Farm Supplies Merchant Wholesalers (424910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirst, First National Bank & Trust Company of McAlesterPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
| First National Bank & Trust Company of McAlester 7(a) 2020 | All 248 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $30K | 3 |
Public records
| Nov 2019 | 7(a) | $200K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Oxbow Tack, LLC
Oxbow Tack, LLC is a farm supplies merchant wholesalers company in Mcalester, Oklahoma. Its estimated annual revenue is about $6.5M, with roughly $331K of EBITDA. It has about 3 employees. Its estimated business value is $959K (likely range $505K–$1.3M).
Common questions
- Who owns Oxbow Tack, LLC?
- The owner of Oxbow Tack, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Oxbow Tack, LLC make?
- SeeBITDA estimates Oxbow Tack, LLC's annual revenue at about $6.5M (likely between $4.2M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Oxbow Tack, LLC worth?
- About $959K, roughly 2.9× its estimated EBITDA of $331K, typical for a farm supplies merchant wholesalers company its size. Likely range: $505K–$1.3M.
- How many employees does Oxbow Tack, LLC have?
- About 3, from its 2020 retirement-plan filing.