Big Cats Gymnastics, LLC.
How we got $320K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Family in the business (Melissa Grace, Owner; Girls Head Team Coach and recreational Director)
From public records and the company's website, not a statement that it's for sale.
What they do
Big Cats Gymnastics is a gym offering recreational, competitive, preschool, and Ninja gymnastics programs for boys and girls. It has locations in Durant and Atoka, Oklahoma.
From the company's website. Industry: Other Miscellaneous Nondurable Goods Merchant Wholesalers.
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BIG CATS GYMNASTICS, LLC. this business | $2.4M | — |
| THE FLOWER GARDEN, LLC Coalgate · 2 employees | $1.6M | 11.9 mi |
| AQUA ACCESSORIES, LLC Durant · 2 employees | $2.0M | 30.1 mi |
| VALLES INC Durant · 9 employees | $13.2M | 30.6 mi |
| M&M TRADING INC Durant · 13 employees | $18.7M | 31.0 mi |
| STEPHENSON WHOLESALE CO., INC. Durant · 251 employees | $222.8M | 31.3 mi |
| WEEKS BROS FEED CO INC Stuart · 10 employees | $22.6M | 35.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $133K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $320K |
| Multiple for this size and industry | 2.4× |
| Value range | $168K – $438K |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $88K – $152K |
| Industry (NAICS) | Other Miscellaneous Nondurable Goods Merchant Wholesalers (424990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- MGMelissa GraceOwner; Girls Head Team Coach and recreational Director · Company website · source
Advisors
- BankingFirst Texoma National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Texoma National Bank PPP 2020, PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $20K | 2 |
| 3/13/2021 | second | $20K | 2 |
2 locations
| 135 S OHIO AVE | Atoka | This listing |
| 311 N 6th Ave | Durant | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Big Cats Gymnastics, LLC.
Big Cats Gymnastics, LLC. is an other miscellaneous nondurable goods merchant wholesalers company in Atoka, Oklahoma, in business since 2012. It is owned by Doug & Melissa Grace. Its estimated annual revenue is about $2.4M, with roughly $133K of EBITDA. It has about 2 employees. Its estimated business value is $320K (likely range $168K–$438K). It has 2 locations.
Common questions
- Who owns Big Cats Gymnastics, LLC.?
- Big Cats Gymnastics, LLC. is owned by Doug & Melissa Grace, according to public sources such as the company's website or filings.
- How much revenue does Big Cats Gymnastics, LLC. make?
- SeeBITDA estimates Big Cats Gymnastics, LLC.'s annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Big Cats Gymnastics, LLC. worth?
- About $320K, roughly 2.4× its estimated EBITDA of $133K, typical for a other miscellaneous nondurable goods merchant wholesalers company its size. Likely range: $168K–$438K.
- How many employees does Big Cats Gymnastics, LLC. have?
- About 2, as reported on its PPP loan.
- When was Big Cats Gymnastics, LLC. founded?
- Big Cats Gymnastics, LLC. has been in business since 2012.