Valles Inc
How we got $2.1M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 28 years (since 1998)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VALLES INC this business | $13.2M | — |
| AQUA ACCESSORIES, LLC Durant · 2 employees | $2.0M | 1.5 mi |
| M&M TRADING INC Durant · 13 employees | $18.7M | 1.6 mi |
| STEPHENSON WHOLESALE CO., INC. Durant · 251 employees | $222.9M | 1.7 mi |
| CRENSHAW CHEMICAL & FERTILIZER LLC Colbert · 2 employees | $4.6M | 10.7 mi |
| THE FLOWER GARDEN, LLC Coalgate · 2 employees | $1.6M | 38.8 mi |
| GARRETT OPERATING COMPANY LLC Ada · 7 employees | $4.9M | 56.6 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $17.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.8M |
| Estimate: the two combined (geometric mean) | $13.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $592K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.1M – $2.9M |
| Revenue range | $8.7M – $15.0M |
| EBITDA range | $390K – $675K |
| Industry (NAICS) | Farm Supplies Merchant Wholesalers (424910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Texoma National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Texoma National Bank PPP 2020, PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $44K | 8 |
| 3/20/2021 | second | $41K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Valles Inc
Valles Inc is a farm supplies merchant wholesalers company in Durant, Oklahoma, in business since 1998. It is owned by DARRELL VALLES. Its estimated annual revenue is about $13.2M, with roughly $592K of EBITDA. It has about 9 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.9M).
Common questions
- Who owns Valles Inc?
- Valles Inc is owned by DARRELL VALLES, according to public sources such as the company's website or filings.
- How much revenue does Valles Inc make?
- SeeBITDA estimates Valles Inc's annual revenue at about $13.2M (likely between $8.7M and $15.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Valles Inc worth?
- About $2.1M, roughly 3.6× its estimated EBITDA of $592K, typical for a farm supplies merchant wholesalers company its size. Likely range: $1.1M–$2.9M.
- How many employees does Valles Inc have?
- About 9, as reported on its PPP loan.
- When was Valles Inc founded?
- Valles Inc has been in business since 1998.