Pan-Op Ndt LLC
How we got $507K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Pan-Op, LLC provides pipeline project solutions, including surveying, right-of-way acquisition and project management, primarily for operators in the oil and gas industry.
From the company's website. Industry: Consulting.
Customers & suppliers
Suppliers & brands
- James Davis Land, LLC (JDL) · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- GULFPORT ENERGY CORPORATION · Oklahoma City, 4 mi · $1.42B
- MACH RESOURCES LLC · Oklahoma City, 3 mi · $1.18B
- CROWN ENERGY COMPANY · Oklahoma City, 8 mi · $711.6M
- T/J INSPECTION, INC. · Del City, 14 mi · $651.7M
- CIRCLE 9 RESOURCES LLC · Oklahoma City, 11 mi · $557.7M
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAN-OP NDT LLC this business | $1.0M | — |
| ANTHONY NICHOLS Oklahoma City · 2 employees | $955K | 0.2 mi |
| APPLIED BUSINESS CONSULTANTS INC Oklahoma City · 4 employees | $1.8M | 0.2 mi |
| LUCKY2014, LLC Oklahoma City · 1 employees | $346K | 0.2 mi |
| LIONHEAD OILFIELD AND CONSULTING SERVICES Oklahoma City · 2 employees | $762K | 0.5 mi |
| F. LEE CONSULTING LLC Oklahoma City · 1 employees | $382K | 0.7 mi |
| GLOBAL VALVE TECHNOLOGIES LLC Oklahoma City · 1 employees | $588K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $753K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $203K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $507K |
| Multiple for this size and industry | 2.5× |
| Value range | $267K – $694K |
| Revenue range | $673K – $1.2M |
| EBITDA range | $133K – $231K |
| Industry (NAICS) | Other Management Consulting Services (541618) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $32K | 2 |
| 2/24/2021 | second | $20K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pan-Op Ndt LLC
Pan-Op Ndt LLC is a consulting company in Oklahoma City, Oklahoma, in business since 2018. Its estimated annual revenue is about $1.0M, with roughly $203K of EBITDA. It has about 2 employees. Its estimated business value is $507K (likely range $267K–$694K).
Common questions
- Who owns Pan-Op Ndt LLC?
- The owner of Pan-Op Ndt LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pan-Op Ndt LLC make?
- SeeBITDA estimates Pan-Op Ndt LLC's annual revenue at about $1.0M (likely between $673K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pan-Op Ndt LLC worth?
- About $507K, roughly 2.5× its estimated EBITDA of $203K, typical for a consulting company its size. Likely range: $267K–$694K.
- How many employees does Pan-Op Ndt LLC have?
- About 2, as reported on its PPP loan.
- When was Pan-Op Ndt LLC founded?
- Pan-Op Ndt LLC has been in business since 2018.