Pappy's Kitchen DBA the Kitchen
How we got $191K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAPPY'S KITCHEN DBA THE KITCHEN this business | $971K | — |
| PAPPYS KITCHEN Prague · 15 employees | $1.1M | 0.0 mi |
| Mamaw's Cafe & Catering Prague | $1.7M | 0.0 mi |
| Buckaroo Brew Prague | $1.7M | 0.1 mi |
| Red Devil Nutrition Prague | $1.7M | 0.1 mi |
| DESTINATIONS, LLC Prague · 9 employees | $815K | 0.1 mi |
| Chaddar’s Prague | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $670K |
| Estimate: the two combined (geometric mean) | $971K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $106K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $191K |
| Multiple for this size and industry | 1.8× |
| Value range | $100K – $261K |
| Revenue range | $639K – $1.1M |
| EBITDA range | $70K – $121K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/3/2020 | first | $25K | 12 |
About Pappy's Kitchen DBA the Kitchen
Pappy's Kitchen DBA the Kitchen is a restaurants company in Prague, Oklahoma. Its estimated annual revenue is about $971K, with roughly $106K of EBITDA. It has about 12 employees. Its estimated business value is $191K (likely range $100K–$261K).
Common questions
- Who owns Pappy's Kitchen DBA the Kitchen?
- The owner of Pappy's Kitchen DBA the Kitchen isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pappy's Kitchen DBA the Kitchen make?
- SeeBITDA estimates Pappy's Kitchen DBA the Kitchen's annual revenue at about $971K (likely between $639K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pappy's Kitchen DBA the Kitchen worth?
- About $191K, roughly 1.8× its estimated EBITDA of $106K, typical for a restaurants company its size. Likely range: $100K–$261K.
- How many employees does Pappy's Kitchen DBA the Kitchen have?
- About 12, as reported on its PPP loan.