Pappys Kitchen
How we got $214K
Based on its 15 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAPPYS KITCHEN this business | $1.1M | — |
| PAPPY'S KITCHEN DBA THE KITCHEN Prague · 12 employees | $971K | 0.0 mi |
| Mamaw's Cafe & Catering Prague | $1.7M | 0.0 mi |
| Buckaroo Brew Prague | $1.7M | 0.1 mi |
| Red Devil Nutrition Prague | $1.7M | 0.1 mi |
| DESTINATIONS, LLC Prague · 9 employees | $815K | 0.1 mi |
| Chaddar’s Prague | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $675K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $119K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $214K |
| Multiple for this size and industry | 1.8× |
| Value range | $113K – $293K |
| Revenue range | $716K – $1.2M |
| EBITDA range | $78K – $136K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/8/2021 | second | $35K | 15 |
About Pappys Kitchen
Pappys Kitchen is a restaurants company in Prague, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $119K of EBITDA. It has about 15 employees. Its estimated business value is $214K (likely range $113K–$293K).
Common questions
- Who owns Pappys Kitchen?
- The owner of Pappys Kitchen isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pappys Kitchen make?
- SeeBITDA estimates Pappys Kitchen's annual revenue at about $1.1M (likely between $716K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pappys Kitchen worth?
- About $214K, roughly 1.8× its estimated EBITDA of $119K, typical for a restaurants company its size. Likely range: $113K–$293K.
- How many employees does Pappys Kitchen have?
- About 15, as reported on its PPP loan.