Payne County Implement
How we got $1.7M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAYNE COUNTY IMPLEMENT this business | $5.2M | — |
| STILLWATER BUILDING CENTER, INC. Stillwater · 38 employees | $25.3M | 0.1 mi |
| CAMCO HOME IMPROVEMENT Stillwater · 8 employees | $4.6M | 3.4 mi |
| Sherwin-Williams Stillwater | $4.0M | 4.4 mi |
| AMBER'S LIGHTING & HOME ACCESSORIES Stillwater · 4 employees | $2.4M | 5.1 mi |
| PERKINS BUILDERS SUPPLY INC Perkins · 6 employees | $3.1M | 6.3 mi |
| C & R MANUFACTURING & SUPPLY, Perkins · 13 employees | $8.1M | 6.4 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.7M |
| Estimate: the two combined (geometric mean) | $5.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $568K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $897K – $2.3M |
| Revenue range | $3.4M – $6.0M |
| EBITDA range | $374K – $648K |
| Industry (NAICS) | Building material and supplies dealers (444130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $91K | 11 |
About Payne County Implement
Payne County Implement is a building material and supplies dealers company in Stillwater, Oklahoma. Its estimated annual revenue is about $5.2M, with roughly $568K of EBITDA. It has about 11 employees. Its estimated business value is $1.7M (likely range $897K–$2.3M).
Common questions
- Who owns Payne County Implement?
- The owner of Payne County Implement isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Payne County Implement make?
- SeeBITDA estimates Payne County Implement's annual revenue at about $5.2M (likely between $3.4M and $6.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Payne County Implement worth?
- About $1.7M, roughly 3× its estimated EBITDA of $568K, typical for a building material and supplies dealers company its size. Likely range: $897K–$2.3M.
- How many employees does Payne County Implement have?
- About 11, as reported on its PPP loan.