Stillwater Building Center, Inc.
How we got $9.9M
Based on its 38 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 20 years (since 2006)
- Founder still runs it after 20 years
From public records and the company's website, not a statement that it's for sale.
What they do
From the company's website. Industry: Building material and supplies dealers.
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER BUILDING CENTER, INC. this business | $25.2M | — |
| PAYNE COUNTY IMPLEMENT Stillwater · 11 employees | $5.2M | 0.1 mi |
| CAMCO HOME IMPROVEMENT Stillwater · 8 employees | $4.6M | 3.4 mi |
| AMBER'S LIGHTING & HOME ACCESSORIES Stillwater · 4 employees | $2.4M | 5.2 mi |
| PERKINS BUILDERS SUPPLY INC Perkins · 6 employees | $3.1M | 6.3 mi |
| C & R MANUFACTURING & SUPPLY, Perkins · 13 employees | $8.1M | 6.4 mi |
| CUSHING LUMBER CO. Cushing · 10 employees | $4.6M | 17.2 mi |
The full calculation
| Employees reported to the SBA | 38 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $20.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $23.8M |
| Estimate: the two combined (geometric mean) | $25.2M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $2.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.9M |
| Multiple for this size and industry | 4.4× |
| Value range | $5.2M – $13.5M |
| Revenue range | $16.6M – $28.8M |
| EBITDA range | $1.5M – $2.6M |
| Industry (NAICS) | Building material and supplies dealers (444190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $330K | 38 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stillwater Building Center, Inc.
Stillwater Building Center, Inc. is a building material and supplies dealers company in Stillwater, Oklahoma, in business since 2006. It is owned by Jim Watson (Founder). Its estimated annual revenue is about $25.2M, with roughly $2.2M of EBITDA. It has about 38 employees. Its estimated business value is $9.9M (likely range $5.2M–$13.5M).
Common questions
- Who owns Stillwater Building Center, Inc.?
- Stillwater Building Center, Inc. is owned by Jim Watson (Founder), according to public sources such as the company's website or filings.
- How much revenue does Stillwater Building Center, Inc. make?
- SeeBITDA estimates Stillwater Building Center, Inc.'s annual revenue at about $25.2M (likely between $16.6M and $28.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Building Center, Inc. worth?
- About $9.9M, roughly 4.4× its estimated EBITDA of $2.2M, typical for a building material and supplies dealers company its size. Likely range: $5.2M–$13.5M.
- How many employees does Stillwater Building Center, Inc. have?
- About 38, as reported on its PPP loan.
- When was Stillwater Building Center, Inc. founded?
- Stillwater Building Center, Inc. has been in business since 2006.