Payne County Stockyards LLC
How we got $2.1M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Payne County Stockyards, LLC is a livestock exchange in Perkins, Oklahoma that holds cattle sales and sheep and goat sales, offering a marketplace for consignors and bidders.
From the company's website. Industry: Livestock Merchant Wholesalers.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAYNE COUNTY STOCKYARDS LLC this business | $13.8M | — |
| Morrison Grain & Ag Services Inc Morrison | $12.4M | 22.0 mi |
| PAWNEE SALE BARN LLC Pawnee · 35 employees | $64.9M | 26.9 mi |
| 4 C LIVESTOCK LLC Choctaw · 2 employees | $5.8M | 34.2 mi |
| MID AMERICA STOCKYARDS, INC Bristow · 52 employees | $96.5M | 39.2 mi |
| PRIBIL LAND AND CATTLE, INC. Hennessey · 1 employees | $3.2M | 39.5 mi |
| OXBOW LAND & CATTLE COMPANY LLC Oklahoma City · 1 employees | $3.6M | 39.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $16.9M |
| Estimate: the two combined (geometric mean) | $13.8M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $578K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 2% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.2M – $3.2M |
| Revenue range | $10.3M – $17.9M |
| EBITDA range | $434K – $752K |
| Industry (NAICS) | Livestock Merchant Wholesalers (424520) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Founded in 2016, the Payne County Stockyards, which is one of the newest, modern facilities in the state, was established to serve as North Central Oklahoma’s premier cattle market exchange.”
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $31K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Payne County Stockyards LLC
Payne County Stockyards LLC is a family-owned livestock merchant wholesalers company in Perkins, Oklahoma, in business since 2016. It is owned by Jarrod Branch (General Manager/Owner). Its estimated annual revenue is about $13.8M, with roughly $578K of EBITDA. It has about 3 employees. Its estimated business value is $2.1M (likely range $1.2M–$3.2M).
Common questions
- Who owns Payne County Stockyards LLC?
- Payne County Stockyards LLC is owned by Jarrod Branch (General Manager/Owner), according to public sources such as the company's website or filings.
- How much revenue does Payne County Stockyards LLC make?
- SeeBITDA estimates Payne County Stockyards LLC's annual revenue at about $13.8M (likely between $10.3M and $17.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Payne County Stockyards LLC worth?
- About $2.1M, roughly 3.6× its estimated EBITDA of $578K, typical for a livestock merchant wholesalers company its size. Likely range: $1.2M–$3.2M.
- How many employees does Payne County Stockyards LLC have?
- About 3, as reported on its PPP loan.
- When was Payne County Stockyards LLC founded?
- Payne County Stockyards LLC has been in business since 2016.