Pawnee Sale Barn LLC
How we got $12.4M
Based on 35 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAWNEE SALE BARN LLC this business | $64.9M | — |
| Morrison Grain & Ag Services Inc Morrison | $12.4M | 9.2 mi |
| PAYNE COUNTY STOCKYARDS LLC Perkins · 3 employees | $13.8M | 26.9 mi |
| CENTURY PRODUCTS, LLC Shidler · 8 employees | $14.9M | 33.4 mi |
| Ranch Drive Elevator Tonkawa | $12.4M | 35.4 mi |
| Farmers Cooperative Elevator Ponca City | $12.4M | 35.5 mi |
| WOODERSON SEED Blackwell · 2 employees | $6.8M | 40.6 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Industry revenue per employee | $2.2M |
| Revenue = employees × revenue per employee | $64.9M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $2.4M |
| Cross-check: revenue implied by PPP payroll | $13.1M |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 2% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $12.4M |
| Multiple for this size and industry | 5.2× |
| Value range | $6.9M – $20.8M |
| Revenue range | $45.5M – $90.9M |
| EBITDA range | $1.7M – $3.3M |
| Industry (NAICS) | Livestock Merchant Wholesalers (424520) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe State Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The State Exchange Bank PPP 2020 | All 52 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $43K | 35 |
About Pawnee Sale Barn LLC
Pawnee Sale Barn LLC is a livestock merchant wholesalers company in Pawnee, Oklahoma. Its estimated annual revenue is about $64.9M, with roughly $2.4M of EBITDA. It has about 35 employees. Its estimated business value is $12.4M (likely range $6.9M–$20.8M).
Common questions
- Who owns Pawnee Sale Barn LLC?
- The owner of Pawnee Sale Barn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pawnee Sale Barn LLC make?
- SeeBITDA estimates Pawnee Sale Barn LLC's annual revenue at about $64.9M (likely between $45.5M and $90.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pawnee Sale Barn LLC worth?
- About $12.4M, roughly 5.2× its estimated EBITDA of $2.4M, typical for a livestock merchant wholesalers company its size. Likely range: $6.9M–$20.8M.
- How many employees does Pawnee Sale Barn LLC have?
- About 35, as reported on its PPP loan.