Wooderson Seed
How we got $1.3M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOODERSON SEED this business | $10.3M | — |
| Ranch Drive Elevator Tonkawa | $30.1M | 7.3 mi |
| Farmers Cooperative Elevator Ponca City | $30.1M | 14.2 mi |
| GARBER COOPERATIVE ASSOCIATION Garber · 25 employees | $143.0M | 28.3 mi |
| Clyde Elevator Medford | $30.1M | 29.1 mi |
| Morrison Grain & Ag Services Inc Morrison | $30.1M | 37.3 mi |
| PAWNEE SALE BARN LLC Pawnee · 35 employees | $102.2M | 40.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.7M |
| Estimate: the two combined (geometric mean) | $10.3M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $463K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.9× |
| Value range | $706K – $1.8M |
| Revenue range | $6.8M – $11.7M |
| EBITDA range | $304K – $528K |
| Industry (NAICS) | Grain and Field Bean Merchant Wholesalers (424510) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $25K | 1 |
| 1/31/2021 | second | $25K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Wooderson Seed
Wooderson Seed is a grain and field bean merchant wholesalers company in Blackwell, Oklahoma, in business since 2012. Its estimated annual revenue is about $10.3M, with roughly $463K of EBITDA. It has about 2 employees. Its estimated business value is $1.3M (likely range $706K–$1.8M).
Common questions
- Who owns Wooderson Seed?
- The owner of Wooderson Seed isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wooderson Seed make?
- SeeBITDA estimates Wooderson Seed's annual revenue at about $10.3M (likely between $6.8M and $11.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wooderson Seed worth?
- About $1.3M, roughly 2.9× its estimated EBITDA of $463K, typical for a grain and field bean merchant wholesalers company its size. Likely range: $706K–$1.8M.
- How many employees does Wooderson Seed have?
- About 2, as reported on its PPP loan.
- When was Wooderson Seed founded?
- Wooderson Seed has been in business since 2012.