Pendergraft Productions LLC
How we got $398K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PENDERGRAFT PRODUCTIONS LLC this business | $745K | — |
| Cinemark Broken Arrow Broken Arrow | $1.6M | 3.7 mi |
| UNIVERSAL MEDIA SERVICE INC Broken Arrow · 3 employees | $1.7M | 5.1 mi |
| CLOUD NINE PRODUCTIONS, INC. Broken Arrow · 3 employees | $1.6M | 6.1 mi |
| BIG WHEEL DIGITAL MEDIA LLC Broken Arrow · 2 employees | $1.1M | 6.6 mi |
| Broken Arrow Warren Theatre Broken Arrow | $1.6M | 7.1 mi |
| Cinemark Broken Arrow | $1.6M | 7.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $654K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $652K |
| Estimate: the two combined (geometric mean) | $745K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $159K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $398K |
| Multiple for this size and industry | 2.5× |
| Value range | $209K – $545K |
| Revenue range | $490K – $849K |
| EBITDA range | $105K – $182K |
| Industry (NAICS) | Motion Picture and Video Production (512110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2021 | first | $21K | 1 |
About Pendergraft Productions LLC
Pendergraft Productions LLC is a motion picture and video production company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $745K, with roughly $159K of EBITDA. It has about 1 employees. Its estimated business value is $398K (likely range $209K–$545K).
Common questions
- Who owns Pendergraft Productions LLC?
- The owner of Pendergraft Productions LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pendergraft Productions LLC make?
- SeeBITDA estimates Pendergraft Productions LLC's annual revenue at about $745K (likely between $490K and $849K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pendergraft Productions LLC worth?
- About $398K, roughly 2.5× its estimated EBITDA of $159K, typical for a motion picture and video production company its size. Likely range: $209K–$545K.
- How many employees does Pendergraft Productions LLC have?
- About 1, as reported on its PPP loan.