Phoenix Diversified LLC
How we got $543K
Based on 3 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Customers & suppliers
Customers
- U.S. Fish and Wildlife Service · federal contracts $2.5M
- Bureau of Land Management · federal contracts $170K
- Department of the Army · federal contracts $-80K
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHOENIX DIVERSIFIED LLC this business | $1.8M | — |
| VK FARMS LLC Enid · 2 employees | $1.4M | 0.2 mi |
| Enid Livestock Market Enid | $2.4M | 1.2 mi |
| DEALT LLC Enid · 2 employees | $977K | 3.2 mi |
| A-5 CATTLE COMPANY LLC Enid · 2 employees | $2.0M | 3.3 mi |
| W WEST LLC Waukomis · 2 employees | $973K | 4.0 mi |
| SCHUERMANN FAMILY LLC Enid · 1 employees | $992K | 4.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $273K |
| Revenue = employees × revenue per employee | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $217K |
| Cross-check: revenue implied by PPP payroll | $424K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $543K |
| Multiple for this size and industry | 2.5× |
| Value range | $257K – $771K |
| Revenue range | $1.1M – $2.2M |
| EBITDA range | $129K – $257K |
| Industry (NAICS) | Support activities for agriculture and forestry (115310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First State Bank of Pond CreekPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First State Bank of Pond Creek PPP 2021 | All 39 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/31/2021 | first | $10K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Phoenix Diversified LLC
Phoenix Diversified LLC is a support activities for agriculture and forestry company in Enid, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $217K of EBITDA. It has about 3 employees. Its estimated business value is $543K (likely range $257K–$771K).
Common questions
- Who owns Phoenix Diversified LLC?
- The owner of Phoenix Diversified LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phoenix Diversified LLC make?
- SeeBITDA estimates Phoenix Diversified LLC's annual revenue at about $1.8M (likely between $1.1M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phoenix Diversified LLC worth?
- About $543K, roughly 2.5× its estimated EBITDA of $217K, typical for a support activities for agriculture and forestry company its size. Likely range: $257K–$771K.
- How many employees does Phoenix Diversified LLC have?
- About 3, as reported on its PPP loan.