Phoenix Plumbing Works Inc.
How we got $429K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHOENIX PLUMBING WORKS INC. this business | $1.8M | — |
| HEAT, AIR, AND HOME REPAIR LLC Broken Arrow · 2 employees | $685K | 1.0 mi |
| LEVEL 5 ELECTRIC LTD CO Broken Arrow · 8 employees | $1.3M | 1.4 mi |
| JEFF'S PLUMBING CO LLC Broken Arrow · 5 employees | $1.4M | 1.5 mi |
| 1ST ARTIC AIR LLC Broken Arrow · 6 employees | $1.7M | 1.6 mi |
| GUIDRY ELECTRIC INC Broken Arrow · 2 employees | $629K | 1.6 mi |
| Air Cooled Exchangers Broken Arrow | $1.8M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $215K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $429K |
| Multiple for this size and industry | 2× |
| Value range | $226K – $587K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $141K – $245K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/9/2021 | first | $72K | 5 |
About Phoenix Plumbing Works Inc.
Phoenix Plumbing Works Inc. is a plumbing, heating & air company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $215K of EBITDA. It has about 5 employees. Its estimated business value is $429K (likely range $226K–$587K).
Common questions
- Who owns Phoenix Plumbing Works Inc.?
- The owner of Phoenix Plumbing Works Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phoenix Plumbing Works Inc. make?
- SeeBITDA estimates Phoenix Plumbing Works Inc.'s annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phoenix Plumbing Works Inc. worth?
- About $429K, roughly 2× its estimated EBITDA of $215K, typical for a plumbing, heating & air company its size. Likely range: $226K–$587K.
- How many employees does Phoenix Plumbing Works Inc. have?
- About 5, as reported on its PPP loan.