Pine Telephone, Inc.
How we got $23.7M
Based on its 103 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 25% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 103 | $55.1M |
| 2020 | Form 5500 | 78 | $41.7M |
| 2021 | Form 5500 | 66 | $35.3M |
| 2022 | Form 5500 | 67 | $35.8M |
| 2023 | Form 5500 | 71 | $38.0M |
| 2024 | Form 5500 | 72 | $38.5M |
| 2025 | Form 5500 | 77 | $41.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Unlikely to sell soon
- In business 19 years (since 2007)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PINE TELEPHONE, INC. this business | $55.1M | — |
| Selena's Multi Service LLC Broken Bow | $3.7M | 0.0 mi |
| Kkbi Broken Bow | $1.8M | 0.1 mi |
| JDC RADIO, INC Broken Bow · 7 employees | $1.3M | 0.1 mi |
| McCurtain Cinema Idabel | $1.5M | 7.6 mi |
| SILENTCO, INC Idabel · 13 employees | $1.5M | 7.6 mi |
| McCurtain Gazette Idabel | $1.8M | 10.6 mi |
The full calculation
| Employees reported to the SBA | 103 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $57.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $40.4M |
| Estimate: the two combined (geometric mean) | $55.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $4.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $23.7M |
| Multiple for this size and industry | 5.5× |
| Value range | $12.5M – $32.4M |
| Revenue range | $36.3M – $62.8M |
| EBITDA range | $2.8M – $4.9M |
| Industry (NAICS) | Telecommunications (517311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMcCurtain County National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McCurtain County National Bank PPP 2020 | All 80 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $928K | 103 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pine Telephone, Inc.
Pine Telephone, Inc. is a telecommunications company in Broken Bow, Oklahoma, in business since 2007. Its estimated annual revenue is about $55.1M, with roughly $4.3M of EBITDA. It has about 77 employees. Its estimated business value is $23.7M (likely range $12.5M–$32.4M).
Common questions
- Who owns Pine Telephone, Inc.?
- The owner of Pine Telephone, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pine Telephone, Inc. make?
- SeeBITDA estimates Pine Telephone, Inc.'s annual revenue at about $55.1M (likely between $36.3M and $62.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pine Telephone, Inc. worth?
- About $23.7M, roughly 5.5× its estimated EBITDA of $4.3M, typical for a telecommunications company its size. Likely range: $12.5M–$32.4M.
- How many employees does Pine Telephone, Inc. have?
- About 77, from its 2025 retirement-plan filing.
- When was Pine Telephone, Inc. founded?
- Pine Telephone, Inc. has been in business since 2007.