Pine Valley Marketing, Inc
How we got $415K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PINE VALLEY MARKETING, INC this business | $360K | — |
| Dewart Gumerson Insurance Guthrie | $815K | 0.3 mi |
| TRILOGY PURCHASING ALLIANCE LLC Guthrie · 3 employees | $658K | 0.4 mi |
| Kellogg Insurance Agency Guthrie | $815K | 0.5 mi |
| CRAFT FINANCIAL INC. Guthrie · 3 employees | $774K | 0.5 mi |
| FOUNDATION INSURANCE & RISK MANAGEMENT INC. Guthrie · 1 employees | $314K | 0.5 mi |
| Farmers Insurance - Jason Lewis Guthrie | $815K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $415K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $240K |
| Estimate: the two combined (geometric mean) | $360K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $138K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $415K |
| Multiple for this size and industry | 3× |
| Value range | $218K – $568K |
| Revenue range | $237K – $410K |
| EBITDA range | $91K – $158K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $8K | 2 |
About Pine Valley Marketing, Inc
Pine Valley Marketing, Inc is an insurance agencies company in Guthrie, Oklahoma. Its estimated annual revenue is about $360K, with roughly $138K of EBITDA. It has about 2 employees. Its estimated business value is $415K (likely range $218K–$568K).
Common questions
- Who owns Pine Valley Marketing, Inc?
- The owner of Pine Valley Marketing, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pine Valley Marketing, Inc make?
- SeeBITDA estimates Pine Valley Marketing, Inc's annual revenue at about $360K (likely between $237K and $410K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pine Valley Marketing, Inc worth?
- About $415K, roughly 3× its estimated EBITDA of $138K, typical for a insurance agencies company its size. Likely range: $218K–$568K.
- How many employees does Pine Valley Marketing, Inc have?
- About 2, as reported on its PPP loan.