Pj's Country Store LLC
How we got $408K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PJ'S COUNTRY STORE LLC this business | $3.0M | — |
| MAT, INC Poteau · 6 employees | $1.9M | 3.7 mi |
| GANGJEE,LLC Poteau · 7 employees | $2.9M | 4.3 mi |
| SAM'S LLC Wister · 6 employees | $2.0M | 20.7 mi |
| TALIHINA KWIK STOP INC. Talihina · 16 employees | $3.6M | 34.3 mi |
| M.L. WEAVER INVESTMENTS LLC. Sallisaw · 8 employees | $2.9M | 34.9 mi |
| ARYA ENTERPRISES LLC Sallisaw · 2 employees | $1.0M | 35.0 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $204K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $408K |
| Multiple for this size and industry | 2× |
| Value range | $215K – $559K |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $134K – $233K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $23K | 9 |
About Pj's Country Store LLC
Pj's Country Store LLC is a grocery and convenience retailers company in Monroe, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $204K of EBITDA. It has about 9 employees. Its estimated business value is $408K (likely range $215K–$559K).
Common questions
- Who owns Pj's Country Store LLC?
- The owner of Pj's Country Store LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pj's Country Store LLC make?
- SeeBITDA estimates Pj's Country Store LLC's annual revenue at about $3.0M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pj's Country Store LLC worth?
- About $408K, roughly 2× its estimated EBITDA of $204K, typical for a grocery and convenience retailers company its size. Likely range: $215K–$559K.
- How many employees does Pj's Country Store LLC have?
- About 9, as reported on its PPP loan.