Sam's LLC
How we got $264K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAM'S LLC this business | $2.0M | — |
| TALIHINA KWIK STOP INC. Talihina · 16 employees | $3.6M | 14.7 mi |
| GANGJEE,LLC Poteau · 7 employees | $2.9M | 19.1 mi |
| MAT, INC Poteau · 6 employees | $1.9M | 19.8 mi |
| PJ'S COUNTRY STORE LLC Monroe · 9 employees | $3.0M | 20.7 mi |
| MCCASLAND & MCCASLAND, INC Wilburton · 12 employees | $3.4M | 25.6 mi |
| B&B HANDY STOP INC Tuskahoma · 4 employees | $2.2M | 25.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $132K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $264K |
| Multiple for this size and industry | 2× |
| Value range | $139K – $361K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $87K – $151K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArkansas Capital CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arkansas Capital Corporation PPP 2020 | All 6 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $14K | 6 |
About Sam's LLC
Sam's LLC is a grocery and convenience retailers company in Wister, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $132K of EBITDA. It has about 6 employees. Its estimated business value is $264K (likely range $139K–$361K).
Common questions
- Who owns Sam's LLC?
- The owner of Sam's LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sam's LLC make?
- SeeBITDA estimates Sam's LLC's annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sam's LLC worth?
- About $264K, roughly 2× its estimated EBITDA of $132K, typical for a grocery and convenience retailers company its size. Likely range: $139K–$361K.
- How many employees does Sam's LLC have?
- About 6, as reported on its PPP loan.