Plantcell Nutritional's Ltd.
How we got $575K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PLANTCELL NUTRITIONAL'S LTD. this business | $4.7M | — |
| CRATE AND TRANSPORT SERVICES INC. Tulsa · 2 employees | $10.8M | 6.5 mi |
| ZYDOT UNLIMITED INC. Tulsa · 3 employees | $11.9M | 7.8 mi |
| TRIOVA PHARMACEUTICALS LLC Tulsa · 4 employees | $13.0M | 8.7 mi |
| LIQUID ASSETS, INC. Broken Arrow · 2 employees | $10.8M | 9.4 mi |
| SGII, INC. Sapulpa | $608.3M | 9.7 mi |
| OKLAHOMA SKINNY WRAP GIRLS, INC. Owasso · 2 employees | $10.8M | 20.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $4.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $239K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $575K |
| Multiple for this size and industry | 2.4× |
| Value range | $302K – $786K |
| Revenue range | $3.1M – $5.3M |
| EBITDA range | $158K – $273K |
| Industry (NAICS) | Drugs and Druggists' Sundries Merchant Wholesalers (424210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank and Trust Company PPP 2021 | All 117 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/31/2021 | second | $21K | 1 |
About Plantcell Nutritional's Ltd.
Plantcell Nutritional's Ltd. is a drugs and druggists' sundries merchant wholesalers company in Jenks, Oklahoma. Its estimated annual revenue is about $4.7M, with roughly $239K of EBITDA. It has about 1 employees. Its estimated business value is $575K (likely range $302K–$786K).
Common questions
- Who owns Plantcell Nutritional's Ltd.?
- The owner of Plantcell Nutritional's Ltd. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Plantcell Nutritional's Ltd. make?
- SeeBITDA estimates Plantcell Nutritional's Ltd.'s annual revenue at about $4.7M (likely between $3.1M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Plantcell Nutritional's Ltd. worth?
- About $575K, roughly 2.4× its estimated EBITDA of $239K, typical for a drugs and druggists' sundries merchant wholesalers company its size. Likely range: $302K–$786K.
- How many employees does Plantcell Nutritional's Ltd. have?
- About 1, as reported on its PPP loan.