Zydot Unlimited Inc.
How we got $1.9M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ZYDOT UNLIMITED INC. this business | $11.9M | — |
| CRATE AND TRANSPORT SERVICES INC. Tulsa · 2 employees | $10.8M | 1.7 mi |
| McKesson Corp Tulsa | $1.3M | 2.5 mi |
| LIQUID ASSETS, INC. Broken Arrow · 2 employees | $10.8M | 3.2 mi |
| TRIOVA PHARMACEUTICALS LLC Tulsa · 4 employees | $13.0M | 6.9 mi |
| PLANTCELL NUTRITIONAL'S LTD. Jenks · 1 employees | $4.7M | 7.8 mi |
| OKLAHOMA SKINNY WRAP GIRLS, INC. Owasso · 2 employees | $10.8M | 14.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.0M |
| Estimate: the two combined (geometric mean) | $11.9M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $538K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.0M – $2.6M |
| Revenue range | $7.9M – $13.6M |
| EBITDA range | $354K – $613K |
| Industry (NAICS) | Drugs and Druggists' Sundries Merchant Wholesalers (424210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $45K | 3 |
2 locations
| 7611 E 46th Pl | Tulsa | This listing |
| 5147 S Harvard Ave | Tulsa | View |
Revenue, profit and value are for the whole company.
About Zydot Unlimited Inc.
Zydot Unlimited Inc. is a drugs and druggists' sundries merchant wholesalers company in Tulsa, Oklahoma. Its estimated annual revenue is about $11.9M, with roughly $538K of EBITDA. It has about 3 employees. Its estimated business value is $1.9M (likely range $1.0M–$2.6M). It has 2 locations.
Common questions
- Who owns Zydot Unlimited Inc.?
- The owner of Zydot Unlimited Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Zydot Unlimited Inc. make?
- SeeBITDA estimates Zydot Unlimited Inc.'s annual revenue at about $11.9M (likely between $7.9M and $13.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Zydot Unlimited Inc. worth?
- About $1.9M, roughly 3.6× its estimated EBITDA of $538K, typical for a drugs and druggists' sundries merchant wholesalers company its size. Likely range: $1.0M–$2.6M.
- How many employees does Zydot Unlimited Inc. have?
- About 3, as reported on its PPP loan.