Proactive Sport and Spine
How we got $361K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PROACTIVE SPORT AND SPINE this business | $1.6M | — |
| BARNETT MUSICAL INDUSTRIES LLC Tulsa · 4 employees | $2.8M | 1.6 mi |
| FIELD & FLY, INC. Bixby · 2 employees | $945K | 2.1 mi |
| DANDRIDGE HOLDINGS LLC Tulsa · 4 employees | $2.5M | 2.7 mi |
| LET'S PLAY LLC Tulsa · 8 employees | $2.2M | 2.9 mi |
| RUNNING DOGS PUBLISHING LLC Broken Arrow · 1 employees | $574K | 4.2 mi |
| YAHN ENTERPRISES INC Tulsa · 5 employees | $1.3M | 4.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $181K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $361K |
| Multiple for this size and industry | 2× |
| Value range | $190K – $494K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $119K – $206K |
| Industry (NAICS) | Retail Trade (451110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $16K | 2 |
| 1/22/2021 | second | $17K | 2 |
2 locations
| 10227 E 114TH PL S | Bixby | This listing |
| 4412 W Houston St | Broken Arrow | View |
Revenue, profit and value are for the whole company.
About Proactive Sport and Spine
Proactive Sport and Spine is a retail trade company in Bixby, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $181K of EBITDA. It has about 2 employees. Its estimated business value is $361K (likely range $190K–$494K). It has 2 locations.
Common questions
- Who owns Proactive Sport and Spine?
- The owner of Proactive Sport and Spine isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Proactive Sport and Spine make?
- SeeBITDA estimates Proactive Sport and Spine's annual revenue at about $1.6M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Proactive Sport and Spine worth?
- About $361K, roughly 2× its estimated EBITDA of $181K, typical for a retail trade company its size. Likely range: $190K–$494K.
- How many employees does Proactive Sport and Spine have?
- About 2, as reported on its PPP loan.