SeeBITDAOklahoma

Purcell Farrier Supply LLC

Other Miscellaneous Durable Goods Merchant Wholesalers
Estimated valueLow confidence
$851K
$448Klikely range$1.2M
About 2.9× its yearly profit, typical for a company this size in its industry.
Revenue
$3.5M
a year
Profit (EBITDA)
$293K
8% of revenue
Employees
6
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $851K

Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.

6 employees × $816K each$4.9M
PPP payroll ÷ payroll's usual share of revenue$1.9M
Shown toward the top of its range×1.14
Revenue$3.5M
× 8% profit margin$293K
× 2.9 sale multiple = value$851K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

What they do

Purcell Farrier Supply is an online farrier supply shop in Purcell, OK that sells farrier tools and horseshoes. It states it is the official owner and vendor of MFC and Jim Keith Tools and offers farrier supplies and horseshoes from all major brands.

Products & services
AnvilsApronsBooks/Charts/DVDsClinch Blocks/Cutters/GougesClinchersCrease Nail PullersDentistryEye WearsFarrier FormsForging AccessoriesForge ToolsForges and Swingouts

From the company's website. Industry: Other Miscellaneous Durable Goods Merchant Wholesalers.

Customers & suppliers

Suppliers & brands

  • MFC · brand it sells or installs
  • Jim Keith Tools · brand it sells or installs
  • Bellota · brand it sells or installs
  • Anvil Brand · brand it sells or installs
  • Heller Rasps · brand it sells or installs
  • Horse Head · brand it sells or installs
  • Mustad · brand it sells or installs
  • Hawthorne · brand it sells or installs
  • Grand Circuit · brand it sells or installs
  • Glue-U Adhesives · brand it sells or installs
  • VETTEC Hoof Care · brand it sells or installs
  • Forgemaster · brand it sells or installs
  • Nordic Forge · brand it sells or installs
  • Scott Anvils · brand it sells or installs
  • JHM Anvils · brand it sells or installs

Estimated value over time

▲ 47% since 2020
$0$489K$978K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
PURCELL FARRIER SUPPLY LLC
this business
$3.5M$293K—
24:7 TELECOM INC
Washington · 5 employees
$4.6M$386K4.4 mi
THRIVE INDUSTRIES LLC
Norman · 1 employees
$1.9M$171K7.6 mi
ELM CREEK GRAVEL, LLC
Norman · 17 employees
$16.4M$1.1M7.9 mi
NEIGBORHOOD BICYCLE SHOP LLC
Norman · 3 employees
$2.6M$241K8.7 mi
OKNY INC
Norman · 3 employees
$4.3M$357K9.2 mi
CHEROKEE CAP CREATIONS INC
Norman · 3 employees
$3.1M$282K10.3 mi

The full calculation

Employees reported to the SBA6
Revenue from headcount (employees × revenue per employee for companies this size)$4.9M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.9M
Estimate: the two combined (geometric mean)$3.5M
EBITDA margin (industry, adjusted for size)8%
EBITDA = revenue × margin$293K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$851K
Multiple for this size and industry2.9×
Value range$448K – $1.2M
Revenue range$2.3M – $4.0M
EBITDA range$193K – $335K
Industry (NAICS)Other Miscellaneous Durable Goods Merchant Wholesalers (423990)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingFirst United Bank and Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First United Bank and Trust Company
PPP 2020
All 2,229 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/14/2020first$22K$23K6First United Bank and Trust Company

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Purcell Farrier Supply LLC

Purcell Farrier Supply LLC is an other miscellaneous durable goods merchant wholesalers company in Purcell, Oklahoma, in business since 2017. Its estimated annual revenue is about $3.5M, with roughly $293K of EBITDA. It has about 6 employees. Its estimated business value is $851K (likely range $448K–$1.2M).

Common questions

Who owns Purcell Farrier Supply LLC?
The owner of Purcell Farrier Supply LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Purcell Farrier Supply LLC make?
SeeBITDA estimates Purcell Farrier Supply LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Purcell Farrier Supply LLC worth?
About $851K, roughly 2.9× its estimated EBITDA of $293K, typical for a other miscellaneous durable goods merchant wholesalers company its size. Likely range: $448K–$1.2M.
How many employees does Purcell Farrier Supply LLC have?
About 6, as reported on its PPP loan.
When was Purcell Farrier Supply LLC founded?
Purcell Farrier Supply LLC has been in business since 2017.