R&k Cigars LLC
How we got $281K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| R&K CIGARS LLC this business | $1.6M | — |
| RAFP ENTERPRISES INC Oklahoma City · 6 employees | $3.3M | 0.3 mi |
| THE KE-EH BROTHERS, INC. Oklahoma City · 13 employees | $10.6M | 1.0 mi |
| FRAMED.COM, LLC Oklahoma City · 3 employees | $1.3M | 1.3 mi |
| ZT CIGARS, INC Okc · 7 employees | $2.9M | 2.1 mi |
| PJ&K LLC Oklahoma City · 4 employees | $1.8M | 3.0 mi |
| FASHION LION LLC Edmond · 4 employees | $2.9M | 3.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $141K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $281K |
| Multiple for this size and industry | 2× |
| Value range | $148K – $385K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $93K – $160K |
| Industry (NAICS) | Retail Trade (453991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $15K | 2 |
About R&k Cigars LLC
R&k Cigars LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $141K of EBITDA. It has about 2 employees. Its estimated business value is $281K (likely range $148K–$385K).
Common questions
- Who owns R&k Cigars LLC?
- The owner of R&k Cigars LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does R&k Cigars LLC make?
- SeeBITDA estimates R&k Cigars LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is R&k Cigars LLC worth?
- About $281K, roughly 2× its estimated EBITDA of $141K, typical for a retail trade company its size. Likely range: $148K–$385K.
- How many employees does R&k Cigars LLC have?
- About 2, as reported on its PPP loan.