The Ke-Eh Brothers, Inc.
How we got $2.3M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE KE-EH BROTHERS, INC. this business | $10.6M | — |
| R&K CIGARS LLC Oklahoma City · 2 employees | $1.6M | 1.0 mi |
| RAFP ENTERPRISES INC Oklahoma City · 6 employees | $3.3M | 1.2 mi |
| U CITIZENS Oklahoma City · 1 employees | $968K | 2.1 mi |
| FRAMED.COM, LLC Oklahoma City · 3 employees | $1.3M | 2.1 mi |
| PJ&K LLC Oklahoma City · 4 employees | $1.8M | 2.5 mi |
| ZT CIGARS, INC Okc · 7 employees | $2.9M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.6M |
| Estimate: the two combined (geometric mean) | $10.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $769K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3× |
| Value range | $1.2M – $3.2M |
| Revenue range | $7.0M – $12.1M |
| EBITDA range | $506K – $877K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/19/2020 | first | $250K | 13 |
| 3/20/2021 | second | $34K | 6 |
About The Ke-Eh Brothers, Inc.
The Ke-Eh Brothers, Inc. is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $10.6M, with roughly $769K of EBITDA. It has about 13 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.2M).
Common questions
- Who owns The Ke-Eh Brothers, Inc.?
- The owner of The Ke-Eh Brothers, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Ke-Eh Brothers, Inc. make?
- SeeBITDA estimates The Ke-Eh Brothers, Inc.'s annual revenue at about $10.6M (likely between $7.0M and $12.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Ke-Eh Brothers, Inc. worth?
- About $2.3M, roughly 3× its estimated EBITDA of $769K, typical for a retail trade company its size. Likely range: $1.2M–$3.2M.
- How many employees does The Ke-Eh Brothers, Inc. have?
- About 13, as reported on its PPP loan.