R Shawareb LLC
How we got $243K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| R SHAWAREB LLC this business | $1.3M | — |
| OWASSO PETS LLC Tulsa · 15 employees | $3.2M | 0.8 mi |
| THE CIGAR BOX LLC Broken Arrow · 31 employees | $15.2M | 1.2 mi |
| GENESIS NAILS AND COSMETICS Tulsa · 1 employees | $901K | 1.4 mi |
| EVOLUTION CIGARS Broken Arrow · 50 employees | $20.4M | 1.9 mi |
| SHALONDA LANG Broken Arrow · 1 employees | $1.1M | 2.1 mi |
| VAPE THIS LLC Broken Arrow · 11 employees | $5.3M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $723K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $121K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $243K |
| Multiple for this size and industry | 2× |
| Value range | $128K – $332K |
| Revenue range | $883K – $1.5M |
| EBITDA range | $80K – $138K |
| Industry (NAICS) | Retail Trade (453991) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $10K | 5 |
About R Shawareb LLC
R Shawareb LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $121K of EBITDA. It has about 5 employees. Its estimated business value is $243K (likely range $128K–$332K).
Common questions
- Who owns R Shawareb LLC?
- The owner of R Shawareb LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does R Shawareb LLC make?
- SeeBITDA estimates R Shawareb LLC's annual revenue at about $1.3M (likely between $883K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is R Shawareb LLC worth?
- About $243K, roughly 2× its estimated EBITDA of $121K, typical for a retail trade company its size. Likely range: $128K–$332K.
- How many employees does R Shawareb LLC have?
- About 5, as reported on its PPP loan.