Vape This LLC
How we got $922K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Vape This is a vapor store with locations in Broken Arrow and Tulsa, Oklahoma, serving the Broken Arrow and Tulsa area since 2012. It sells e-liquids and electronic cigarettes, aiming to educate customers about switching from analog tobacco products.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- Kanger · brand it sells or installs
- SmokTech · brand it sells or installs
- JoyeTech · brand it sells or installs
- Beard Vape Co · brand it sells or installs
- Halo E-Liquids · brand it sells or installs
- Suicide Bunny E-Liquid · brand it sells or installs
- NAKED 100 · brand it sells or installs
- Flagship Vapor Co · brand it sells or installs
- Glas Basix · brand it sells or installs
- Keep It 100 · brand it sells or installs
- Revenge · brand it sells or installs
- USA Vape Lab · brand it sells or installs
- You Got E-Juice · brand it sells or installs
- Juice Head E-Juice · brand it sells or installs
- Vapetasia E-Liquid · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VAPE THIS LLC this business | $5.3M | — |
| LAND RUN BRANDS, LLC Broken Arrow · 13 employees | $8.6M | 1.4 mi |
| THE CIGAR BOX LLC Broken Arrow · 31 employees | $15.2M | 1.4 mi |
| ARROWHEADS POOLS INC Broken Arrow · 13 employees | $6.9M | 1.9 mi |
| 51 PAWN LLC Broken Arrow · 4 employees | $3.0M | 1.9 mi |
| EVOLUTION CIGARS Broken Arrow · 50 employees | $20.4M | 2.1 mi |
| R SHAWAREB LLC Tulsa · 5 employees | $1.3M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.0M |
| Estimate: the two combined (geometric mean) | $5.3M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $384K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $922K |
| Multiple for this size and industry | 2.4× |
| Value range | $485K – $1.3M |
| Revenue range | $3.5M – $6.0M |
| EBITDA range | $253K – $438K |
| Industry (NAICS) | Retail Trade (453991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $74K | 11 |
2 locations
| 1139 KENOSHA ST | Broken Arrow | This listing |
| 4311 S Sheridan Rd | Tulsa | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Vape This LLC
Vape This LLC is a retail trade company in Broken Arrow, Oklahoma, in business since 2014. Its estimated annual revenue is about $5.3M, with roughly $384K of EBITDA. It has about 11 employees. Its estimated business value is $922K (likely range $485K–$1.3M). It has 2 locations.
Common questions
- Who owns Vape This LLC?
- The owner of Vape This LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vape This LLC make?
- SeeBITDA estimates Vape This LLC's annual revenue at about $5.3M (likely between $3.5M and $6.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vape This LLC worth?
- About $922K, roughly 2.4× its estimated EBITDA of $384K, typical for a retail trade company its size. Likely range: $485K–$1.3M.
- How many employees does Vape This LLC have?
- About 11, as reported on its PPP loan.
- When was Vape This LLC founded?
- Vape This LLC has been in business since 2014.