Arrowheads Pools Inc
How we got $1.7M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ARROWHEADS POOLS INC this business | $6.9M | — |
| 51 PAWN LLC Broken Arrow · 4 employees | $3.0M | 0.1 mi |
| VAPE THIS LLC Broken Arrow · 11 employees | $5.3M | 1.9 mi |
| LAND RUN BRANDS, LLC Broken Arrow · 13 employees | $8.6M | 2.3 mi |
| THE CIGAR BOX LLC Broken Arrow · 31 employees | $15.2M | 3.2 mi |
| SHALONDA LANG Broken Arrow · 1 employees | $1.1M | 3.6 mi |
| R SHAWAREB LLC Tulsa · 5 employees | $1.3M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.7M |
| Estimate: the two combined (geometric mean) | $6.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $571K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $902K – $2.3M |
| Revenue range | $4.6M – $7.9M |
| EBITDA range | $376K – $651K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $107K | 13 |
About Arrowheads Pools Inc
Arrowheads Pools Inc is a retail trade company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $6.9M, with roughly $571K of EBITDA. It has about 13 employees. Its estimated business value is $1.7M (likely range $902K–$2.3M).
Common questions
- Who owns Arrowheads Pools Inc?
- The owner of Arrowheads Pools Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Arrowheads Pools Inc make?
- SeeBITDA estimates Arrowheads Pools Inc's annual revenue at about $6.9M (likely between $4.6M and $7.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Arrowheads Pools Inc worth?
- About $1.7M, roughly 3× its estimated EBITDA of $571K, typical for a retail trade company its size. Likely range: $902K–$2.3M.
- How many employees does Arrowheads Pools Inc have?
- About 13, as reported on its PPP loan.