Rafter T Land & Cattle LLC
How we got $265K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 350% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 2 | $333K |
| 2020 | Form 5500 | 2 | $333K |
| 2021 | Form 5500 | 2 | $333K |
| 2022 | Form 5500 | 10 | $1.7M |
| 2023 | Form 5500 | 9 | $1.5M |
| 2024 | Form 5500 | 8 | $1.3M |
| 2025 | Form 5500 | 9 | $1.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RAFTER T LAND & CATTLE LLC this business | $697K | — |
| NGL Energy Partners LP Tulsa | $3.16B | 0.0 mi |
| Encore Tulsa | $1.1M | 0.1 mi |
| Direct Energy Tulsa | $1.1M | 0.4 mi |
| D&M Audio Tulsa | $1.1M | 0.6 mi |
| Fox Plaza Tulsa | $1.1M | 0.7 mi |
| Heritage Event Company Tulsa | $1.1M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $751K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $497K |
| Estimate: the two combined (geometric mean) | $697K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $106K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $265K |
| Multiple for this size and industry | 2.5× |
| Value range | $140K – $363K |
| Revenue range | $458K – $794K |
| EBITDA range | $70K – $121K |
| Industry (NAICS) | All Other Support Services (561990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $12K | 1 |
| 2/3/2021 | second | $12K | 2 |
About Rafter T Land & Cattle LLC
Rafter T Land & Cattle LLC is an all other support services company in Tulsa, Oklahoma. Its estimated annual revenue is about $697K, with roughly $106K of EBITDA. It has about 9 employees. Its estimated business value is $265K (likely range $140K–$363K).
Common questions
- Who owns Rafter T Land & Cattle LLC?
- The owner of Rafter T Land & Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rafter T Land & Cattle LLC make?
- SeeBITDA estimates Rafter T Land & Cattle LLC's annual revenue at about $697K (likely between $458K and $794K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rafter T Land & Cattle LLC worth?
- About $265K, roughly 2.5× its estimated EBITDA of $106K, typical for a all other support services company its size. Likely range: $140K–$363K.
- How many employees does Rafter T Land & Cattle LLC have?
- About 9, from its 2025 retirement-plan filing.