Red Mountain Energy, LLC
How we got $98.4M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RED MOUNTAIN ENERGY, LLC this business | $67.6M | — |
| B.R. POLK, INC. Oklahoma City · 7 employees | $28.7M | 0.1 mi |
| JMA ENERGY COMPANY, LLC Oklahoma City · 28 employees | $159.5M | 0.2 mi |
| TAILWATER, INC Nichols Hills · 6 employees | $27.8M | 0.4 mi |
| BLAIR ENERGY, LLC Oklahoma City · 1 employees | $4.4M | 0.4 mi |
| MICHAEL ELDER Oklahoma City · 1 employees | $4.5M | 0.4 mi |
| RED CLOUD VENTURES, L.L.C. Oklahoma City · 1 employees | $5.8M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $63.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $55.6M |
| Estimate: the two combined (geometric mean) | $67.6M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $15.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $98.4M |
| Multiple for this size and industry | 6.4× |
| Value range | $51.8M – $134.6M |
| Revenue range | $44.5M – $77.1M |
| EBITDA range | $10.1M – $17.5M |
| Industry (NAICS) | Natural Gas Extraction (211130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- LegalPorter Hedges LLPFrom a web search · source
- BankingInternational Bank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| International Bank of Commerce PPP 2020 | All 442 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $241K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Red Mountain Energy, LLC
Red Mountain Energy, LLC is a natural gas extraction company in Oklahoma City, Oklahoma. It is owned by Tony Say (President). Its estimated annual revenue is about $67.6M, with roughly $15.4M of EBITDA. It has about 13 employees. Its estimated business value is $98.4M (likely range $51.8M–$134.6M).
Common questions
- Who owns Red Mountain Energy, LLC?
- Red Mountain Energy, LLC is owned by Tony Say (President), according to public sources such as the company's website or filings.
- How much revenue does Red Mountain Energy, LLC make?
- SeeBITDA estimates Red Mountain Energy, LLC's annual revenue at about $67.6M (likely between $44.5M and $77.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Red Mountain Energy, LLC worth?
- About $98.4M, roughly 6.4× its estimated EBITDA of $15.4M, typical for a natural gas extraction company its size. Likely range: $51.8M–$134.6M.
- How many employees does Red Mountain Energy, LLC have?
- About 13, as reported on its PPP loan.