Ripco Cattle Company, L.L.C.
How we got $566K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RIPCO CATTLE COMPANY, L.L.C. this business | $1.5M | — |
| DENNEY FARMS LLC Morrison · 1 employees | $967K | 4.5 mi |
| GILBERT RANCH Morrison · 1 employees | $506K | 5.8 mi |
| 2W LIVESTOCK, LLC Pawnee · 2 employees | $1.2M | 5.9 mi |
| STEELE & ELLIOTT LLC Pawnee · 2 employees | $1.0M | 6.4 mi |
| EAGLE CREEK FEEDERS, LLC Pawnee · 1 employees | $688K | 7.9 mi |
| HENRY CATTLE COMPANY, LLC Pawnee · 2 employees | $1.2M | 7.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $226K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $566K |
| Multiple for this size and industry | 2.5× |
| Value range | $298K – $774K |
| Revenue range | $965K – $1.7M |
| EBITDA range | $149K – $258K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCattlemens BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cattlemens Bank PPP 2020, PPP 2021 | All 90 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/13/2020 | first | $15K | 1 |
| 1/28/2021 | second | $20K | 3 |
About Ripco Cattle Company, L.L.C.
Ripco Cattle Company, L.L.C. is an agriculture, forestry, fishing company in Pawnee, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $226K of EBITDA. It has about 3 employees. Its estimated business value is $566K (likely range $298K–$774K).
Common questions
- Who owns Ripco Cattle Company, L.L.C.?
- The owner of Ripco Cattle Company, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ripco Cattle Company, L.L.C. make?
- SeeBITDA estimates Ripco Cattle Company, L.L.C.'s annual revenue at about $1.5M (likely between $965K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ripco Cattle Company, L.L.C. worth?
- About $566K, roughly 2.5× its estimated EBITDA of $226K, typical for a agriculture, forestry, fishing company its size. Likely range: $298K–$774K.
- How many employees does Ripco Cattle Company, L.L.C. have?
- About 3, as reported on its PPP loan.