Steele & Elliott LLC
How we got $429K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEELE & ELLIOTT LLC this business | $1.0M | — |
| EAGLE CREEK FEEDERS, LLC Pawnee · 1 employees | $688K | 1.5 mi |
| HENRY CATTLE COMPANY, LLC Pawnee · 2 employees | $1.2M | 1.5 mi |
| 2W LIVESTOCK, LLC Pawnee · 2 employees | $1.2M | 1.6 mi |
| CAMPBELL LAND AND CATTLE LLC Pawnee · 1 employees | $421K | 3.4 mi |
| RIPCO CATTLE COMPANY, L.L.C. Pawnee · 3 employees | $1.5M | 6.4 mi |
| GOODSELL LAND & CATTLE LLC Maramec · 1 employees | $993K | 7.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $721K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $172K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $429K |
| Multiple for this size and industry | 2.5× |
| Value range | $226K – $587K |
| Revenue range | $662K – $1.1M |
| EBITDA range | $113K – $196K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity State Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank of Oklahoma PPP 2021 | All 154 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/12/2021 | first | $11K | 2 |
About Steele & Elliott LLC
Steele & Elliott LLC is an agriculture, forestry, fishing company in Pawnee, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $172K of EBITDA. It has about 2 employees. Its estimated business value is $429K (likely range $226K–$587K).
Common questions
- Who owns Steele & Elliott LLC?
- The owner of Steele & Elliott LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Steele & Elliott LLC make?
- SeeBITDA estimates Steele & Elliott LLC's annual revenue at about $1.0M (likely between $662K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Steele & Elliott LLC worth?
- About $429K, roughly 2.5× its estimated EBITDA of $172K, typical for a agriculture, forestry, fishing company its size. Likely range: $226K–$587K.
- How many employees does Steele & Elliott LLC have?
- About 2, as reported on its PPP loan.