Rjr, LLC
How we got $296K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RJR, LLC this business | $429K | — |
| FROZEN ICESETS, LLC Atoka · 1 employees | $408K | 0.1 mi |
| Harbinger Beer Company Caddo | $3.5M | 19.0 mi |
| B&G MEADERY LLC Stonewall · 2 employees | $1.7M | 26.2 mi |
| Blue River Valley Winery Caddo | $3.5M | 26.4 mi |
| Old Silo Winery Tishomingo | $3.5M | 28.6 mi |
| Lost Street Brewing Company Durant | $3.5M | 30.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $273K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $518K |
| Estimate: the two combined (geometric mean) | $429K |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $119K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $296K |
| Multiple for this size and industry | 2.5× |
| Value range | $156K – $406K |
| Revenue range | $282K – $489K |
| EBITDA range | $78K – $135K |
| Industry (NAICS) | Ice Manufacturing (312113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $15K | 1 |
About Rjr, LLC
Rjr, LLC is an ice manufacturing company in Atoka, Oklahoma. Its estimated annual revenue is about $429K, with roughly $119K of EBITDA. It has about 1 employees. Its estimated business value is $296K (likely range $156K–$406K).
Common questions
- Who owns Rjr, LLC?
- The owner of Rjr, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rjr, LLC make?
- SeeBITDA estimates Rjr, LLC's annual revenue at about $429K (likely between $282K and $489K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rjr, LLC worth?
- About $296K, roughly 2.5× its estimated EBITDA of $119K, typical for a ice manufacturing company its size. Likely range: $156K–$406K.
- How many employees does Rjr, LLC have?
- About 1, as reported on its PPP loan.